End-of-day quote
BURSA MALAYSIA
23:00:00 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
0.79
MYR
|
-1.25%
|
|
0.00%
|
+12.86%
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
554.5
|
273.1
|
251.8
|
324.3
|
336.6
|
445.4
|
Enterprise Value (EV)
1 |
871.1
|
680.1
|
688.6
|
781.3
|
713.1
|
698.2
|
P/E ratio
|
19.7
x
|
23.2
x
|
90
x
|
-16.1
x
|
5.81
x
|
4.16
x
|
Yield
|
0.58%
|
0.6%
|
-
|
-
|
-
|
0.79%
|
Capitalization / Revenue
|
0.32
x
|
0.16
x
|
0.15
x
|
0.19
x
|
0.17
x
|
0.2
x
|
EV / Revenue
|
0.5
x
|
0.39
x
|
0.41
x
|
0.45
x
|
0.36
x
|
0.31
x
|
EV / EBITDA
|
10.4
x
|
11.6
x
|
13.4
x
|
21.4
x
|
4.68
x
|
2.73
x
|
EV / FCF
|
-7.43
x
|
-10.2
x
|
-50.9
x
|
-502
x
|
9.25
x
|
7.62
x
|
FCF Yield
|
-13.5%
|
-9.83%
|
-1.97%
|
-0.2%
|
10.8%
|
13.1%
|
Price to Book
|
1.32
x
|
0.6
x
|
0.55
x
|
0.74
x
|
0.67
x
|
0.73
x
|
Nbr of stocks (in thousands)
|
644,728
|
658,147
|
689,963
|
689,963
|
701,347
|
701,347
|
Reference price
2 |
0.8600
|
0.4150
|
0.3650
|
0.4700
|
0.4800
|
0.6350
|
Announcement Date
|
30/01/19
|
22/01/20
|
27/01/21
|
28/01/22
|
30/01/23
|
30/01/24
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,750
|
1,752
|
1,680
|
1,719
|
1,954
|
2,246
|
EBITDA
1 |
83.93
|
58.47
|
51.32
|
36.45
|
152.3
|
255.5
|
EBIT
1 |
44.21
|
12.75
|
1.027
|
-11.94
|
106.1
|
205
|
Operating Margin
|
2.53%
|
0.73%
|
0.06%
|
-0.69%
|
5.43%
|
9.13%
|
Earnings before Tax (EBT)
1 |
40.66
|
14.79
|
-3.638
|
-30.41
|
85.61
|
189.3
|
Net income
1 |
29.73
|
12.16
|
2.76
|
-20.19
|
57.72
|
107.1
|
Net margin
|
1.7%
|
0.69%
|
0.16%
|
-1.17%
|
2.95%
|
4.77%
|
EPS
2 |
0.0436
|
0.0179
|
0.004056
|
-0.0293
|
0.0826
|
0.1527
|
Free Cash Flow
1 |
-117.2
|
-66.83
|
-13.54
|
-1.556
|
77.08
|
91.57
|
FCF margin
|
-6.7%
|
-3.81%
|
-0.81%
|
-0.09%
|
3.94%
|
4.08%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
50.6%
|
35.83%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
133.55%
|
85.48%
|
Dividend per Share
2 |
0.005000
|
0.002500
|
-
|
-
|
-
|
0.005000
|
Announcement Date
|
30/01/19
|
22/01/20
|
27/01/21
|
28/01/22
|
30/01/23
|
30/01/24
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
317
|
407
|
437
|
457
|
376
|
253
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.772
x
|
6.96
x
|
8.512
x
|
12.54
x
|
2.471
x
|
0.9895
x
|
Free Cash Flow
1 |
-117
|
-66.8
|
-13.5
|
-1.56
|
77.1
|
91.6
|
ROE (net income / shareholders' equity)
|
5.57%
|
0.68%
|
-1.89%
|
-6.35%
|
9.45%
|
20.1%
|
ROA (Net income/ Total Assets)
|
2.39%
|
0.61%
|
0.05%
|
-0.55%
|
4.81%
|
8.65%
|
Assets
1 |
1,246
|
1,994
|
5,810
|
3,671
|
1,200
|
1,238
|
Book Value Per Share
2 |
0.6500
|
0.6900
|
0.6700
|
0.6400
|
0.7200
|
0.8700
|
Cash Flow per Share
2 |
0.1000
|
0.0700
|
0.1100
|
0.0700
|
0.1100
|
0.1400
|
Capex
1 |
192
|
95.5
|
48.1
|
29.6
|
24.9
|
40.8
|
Capex / Sales
|
10.95%
|
5.45%
|
2.86%
|
1.72%
|
1.28%
|
1.82%
|
Announcement Date
|
30/01/19
|
22/01/20
|
27/01/21
|
28/01/22
|
30/01/23
|
30/01/24
|
|
1st Jan change
|
Capi.
|
---|
| +12.86% | 119M | | -2.94% | 274B | | -0.69% | 96.26B | | -2.14% | 44.31B | | +12.04% | 42.37B | | +1.23% | 41.57B | | +8.77% | 39.88B | | -14.61% | 30.97B | | -6.22% | 29.04B | | +14.87% | 25.19B |
Other Food Processing
|