Stock BYGGP BYGGPARTNER GRUPPEN AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials ByggPartner Gruppen AB

Equities

BYGGP

SE0009242324

Construction & Engineering

Market Closed - Nasdaq Stockholm
Other stock markets
 16:10:37 29/04/2024 BST 		5-day change 1st Jan Change
14.7 SEK -1.67% Intraday chart for ByggPartner Gruppen AB +2.08% +5.91%
02-22 ByggPartner Gruppen AB Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
2023 ByggPartner Gruppen AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 372.9 590.8 762.7 1,065 526 629.4
Enterprise Value (EV) 1 227.3 426.1 619.3 923 735.9 798.5
P/E ratio 10.7 x 11 x 14.3 x 15.3 x -4.78 x -2.71 x
Yield 8.93% 6.66% 5.56% 4.26% - -
Capitalization / Revenue 0.23 x 0.3 x 0.41 x 0.47 x 0.13 x 0.13 x
EV / Revenue 0.14 x 0.22 x 0.33 x 0.4 x 0.19 x 0.16 x
EV / EBITDA 4.31 x 5.87 x 8.66 x 9.71 x -12 x -6.49 x
EV / FCF 2.05 x 6.56 x 44.9 x 14.3 x 5.76 x -5.69 x
FCF Yield 48.7% 15.2% 2.23% 6.99% 17.3% -17.6%
Price to Book 2.78 x 3.83 x 4.54 x 5.42 x 1.64 x 1.44 x
Nbr of stocks (in thousands) 12,107 12,107 12,107 12,107 17,389 45,342
Reference price 2 30.80 48.80 63.00 88.00 30.25 13.88
Announcement Date 17/04/19 17/04/20 22/04/21 20/04/22 24/05/23 15/04/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,655 1,940 1,855 2,280 3,957 4,869
EBITDA 1 52.73 72.64 71.49 95.09 -61.39 -123
EBIT 1 45.83 70.01 68.27 88.6 -93.99 -175.2
Operating Margin 2.77% 3.61% 3.68% 3.89% -2.38% -3.6%
Earnings before Tax (EBT) 1 45.4 68.93 67.86 88.38 -111.7 -199.9
Net income 1 34.89 53.73 53.33 69.66 -93.38 -164.8
Net margin 2.11% 2.77% 2.88% 3.06% -2.36% -3.38%
EPS 2 2.882 4.438 4.405 5.750 -6.332 -5.114
Free Cash Flow 1 110.6 64.98 13.79 64.54 127.7 -140.4
FCF margin 6.68% 3.35% 0.74% 2.83% 3.23% -2.88%
FCF Conversion (EBITDA) 209.85% 89.45% 19.28% 67.87% - -
FCF Conversion (Net income) 317.15% 120.93% 25.85% 92.64% - -
Dividend per Share 2 2.750 3.250 3.500 3.750 - -
Announcement Date 17/04/19 17/04/20 22/04/21 20/04/22 24/05/23 15/04/24
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 210 169
Net Cash position 1 146 165 143 142 - -
Leverage (Debt/EBITDA) - - - - -3.419 x -1.374 x
Free Cash Flow 1 111 65 13.8 64.5 128 -140
ROE (net income / shareholders' equity) 26.5% 37.3% 33.1% 38.2% -36.1% -43.5%
ROA (Net income/ Total Assets) 6.14% 7.05% 6.12% 7.27% -4.44% -6.01%
Assets 1 568.6 762.5 872 958.3 2,103 2,742
Book Value Per Share 2 11.10 12.70 13.90 16.20 18.50 9.630
Cash Flow per Share 2 12.50 15.10 13.20 13.90 4.960 1.810
Capex 1 5.99 3.37 7.14 17.2 4.69 4.41
Capex / Sales 0.36% 0.17% 0.38% 0.75% 0.12% 0.09%
Announcement Date 17/04/19 17/04/20 22/04/21 20/04/22 24/05/23 15/04/24
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
BYGGPARTNER GRUPPEN AB Stock ByggPartner Gruppen AB
+5.91% 60.99M
VINCI Stock VINCI
-2.73% 67.61B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.24% 59.86B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+21.57% 38.4B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+13.31% 31.33B
FERROVIAL SE Stock Ferrovial SE
+2.60% 26.59B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+20.60% 21.65B
WSP GLOBAL INC. Stock WSP Global Inc.
+14.70% 19.46B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.13% 17.51B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+68.80% 17.09B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. BYGGP Stock
  4. Financials ByggPartner Gruppen AB