|
Real-time Estimate
Cboe BZX
19:16:04 11/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 63.26 USD | -0.45% |
|
-4.10% | -6.26% |
| 11-02 | Jefferies Adjusts Price Target on BXP to $70 From $66 | MT |
| 10-28 | BXP, Inc., Q3 2026 Earnings Call, Oct 28, 2026 |
Company Valuation: BXP, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,992 | 10,593 | 11,012 | 11,757 | 10,693 | 10,148 | - | - |
| Change | - | -41.12% | 3.96% | 6.76% | -9.05% | -5.1% | - | - |
| Enterprise Value (EV) 1 | 30,436 | 24,097 | 25,256 | 26,642 | 25,746 | 25,834 | 25,549 | 25,723 |
| Change | - | -20.83% | 4.81% | 5.49% | -3.37% | 0.34% | -1.1% | 0.68% |
| P/E | 36.3x | 12.5x | 58x | 826x | 38.8x | 27.4x | 33.9x | 28.5x |
| PBR | 3.08x | 1.73x | 1.87x | 2.17x | 2.32x | 2.12x | 2.24x | 2.37x |
| PEG | - | 0.2x | -0.7x | -8.9x | 0x | 0.8x | -1.7x | 1.5x |
| Capitalization / Revenue | 6.23x | 3.41x | 3.36x | 3.45x | 3.07x | 2.82x | 2.76x | 2.69x |
| EV / Revenue | 10.5x | 7.75x | 7.72x | 7.82x | 7.39x | 7.18x | 6.94x | 6.83x |
| EV / EBITDA | 18.1x | 13.3x | 13.5x | 14x | 13.4x | 12.7x | 12.4x | 12x |
| EV / EBIT | 31.4x | 22.8x | 24.4x | 26.1x | 25.4x | 23.8x | 22.8x | 22x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.92 | - | 3.92 | 3.92 | 3.36 | 2.852 | 2.913 | 3.016 |
| Rate of return | 3.4% | - | 5.59% | 5.27% | 4.98% | 4.49% | 4.58% | 4.75% |
| EPS 2 | 3.17 | 5.4 | 1.21 | 0.09 | 1.74 | 2.323 | 1.872 | 2.231 |
| Distribution rate | 124% | - | 324% | 4,356% | 193% | 123% | 156% | 135% |
| Net sales 1 | 2,889 | 3,109 | 3,274 | 3,408 | 3,482 | 3,598 | 3,683 | 3,767 |
| EBITDA 1 | 1,685 | 1,808 | 1,865 | 1,908 | 1,924 | 2,028 | 2,066 | 2,135 |
| EBIT 1 | 968 | 1,059 | 1,034 | 1,020 | 1,012 | 1,084 | 1,119 | 1,169 |
| Net income 1 | 496.2 | 848.9 | 190.2 | 14.27 | 276.8 | 366 | 324.3 | 370.9 |
| Net Debt 1 | 12,444 | 13,504 | 14,244 | 14,885 | 15,052 | 15,685 | 15,401 | 15,575 |
| Reference price 2 | 115.18 | 67.58 | 70.17 | 74.36 | 67.48 | 63.54 | 63.54 | 63.54 |
| Nbr of stocks (in thousands) | 156,207 | 156,755 | 156,940 | 158,111 | 158,469 | 159,713 | - | - |
| Announcement Date | 25/01/22 | 31/01/23 | 30/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.36x | 7.18x | 12.74x | 4.49% | 10.15B | |
| 33.81x | 18.26x | 21.73x | 3.3% | 124B | |
| 39.54x | 15.35x | 20.01x | 3.84% | 75.61B | |
| 38.53x | 15.17x | 15.6x | 5.48% | 56.62B | |
| 19.95x | 16.83x | 19.19x | 1.03% | 40.79B | |
| 27.6x | 11.49x | 15.34x | 4.2% | 17.06B | |
| 14.11x | 22.83x | 27.58x | 3.56% | 16.57B | |
| 9.02x | 12.15x | 14.65x | 5.79% | 15.33B | |
| 18.76x | 16.69x | 24.48x | 5.07% | 14.73B | |
| 30.92x | 11.42x | 17.32x | 3.99% | 13.98B | |
| Average | 25.96x | 14.74x | 18.86x | 4.07% | 38B | |
| Weighted average by Cap. | 31.20x | 16.13x | 19.61x | 3.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BXP Stock
- Valuation BXP, Inc.
Select your edition
All financial news and data tailored to specific country editions
