|
Market Closed -
Australian S.E.
06:12:20 14/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 3.530 AUD | -0.84% |
|
+1.15% | -10.41% |
| 08-28 | BWP Trust's Occupancy Supports Earnings But Investors' Expectations Are Rising |  |
| 08-19 | BWP Trust, 2026 Earnings Call, Aug 19, 2026 |
Company Valuation: BWP Trust
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,499 | 2,332 | 2,469 | 2,512 | 2,747 | 2,772 | - | - |
| Change | - | -6.68% | 5.87% | 1.73% | 9.36% | 0.9% | - | - |
| Enterprise Value (EV) 1 | 2,943 | 2,783 | 3,213 | 3,293 | 3,388 | 3,521 | 3,565 | 3,608 |
| Change | - | -5.41% | 15.43% | 2.5% | 2.88% | 3.93% | 1.23% | 1.21% |
| P/E | 5.14x | 63.6x | 12.7x | 9.46x | 6.78x | 16.3x | 15.6x | 15.1x |
| PBR | 1.01x | 0.97x | 0.91x | 0.88x | 0.92x | 0.81x | 0.79x | 0.75x |
| PEG | - | -0.7x | 0x | 0.3x | 0.1x | -0.3x | 3.61x | 4.54x |
| Capitalization / Revenue | 16.3x | 14.7x | 14.2x | 12.4x | 13.1x | 12.9x | 12.2x | 11.7x |
| EV / Revenue | 19.2x | 17.6x | 18.4x | 16.2x | 16.2x | 16.3x | 15.7x | 15.2x |
| EV / EBITDA | 22.9x | 21.5x | 22.2x | 20x | 18.1x | 18.7x | 17.8x | 17.3x |
| EV / EBIT | 22.9x | 21.5x | 22.2x | 20x | 18.1x | 18.8x | 17.9x | 17.5x |
| EV / FCF | 25.5x | 25.4x | - | 34.9x | 60.9x | 60x | 32.1x | 30x |
| FCF Yield | 3.92% | 3.94% | - | 2.87% | 1.64% | 1.67% | 3.12% | 3.33% |
| Dividend per Share 2 | 0.1829 | 0.1829 | 0.1829 | 0.1865 | 0.1941 | 0.1999 | 0.204 | 0.2113 |
| Rate of return | 4.7% | 5.04% | 5.29% | 5.3% | 5.12% | 5.66% | 5.78% | 5.99% |
| EPS 2 | 0.7575 | 0.0571 | 0.2729 | 0.3722 | 0.559 | 0.217 | 0.2264 | 0.2339 |
| Distribution rate | 24.1% | 320% | 67% | 50.1% | 34.7% | 92.1% | 90.1% | 90.3% |
| Net sales 1 | 153.3 | 158.2 | 174.5 | 203.3 | 209.3 | 215.4 | 227.5 | 236.7 |
| EBITDA 1 | 128.5 | 129.4 | 144.7 | 164.7 | 187.6 | 188.8 | 199.8 | 208 |
| EBIT 1 | 128.5 | 129.4 | 144.7 | 164.7 | 187.6 | 187.5 | 198.7 | 206.4 |
| Net income 1 | 486.6 | 36.69 | 180.2 | 265.6 | 409.2 | 190.8 | 198.8 | 216.6 |
| Net Debt 1 | 443.7 | 451.6 | 744.3 | 781.7 | 641.4 | 749.8 | 793.1 | 836.4 |
| Reference price 2 | 3.890 | 3.630 | 3.460 | 3.520 | 3.790 | 3.530 | 3.530 | 3.530 |
| Nbr of stocks (in thousands) | 642,384 | 642,384 | 713,511 | 713,511 | 724,733 | 785,137 | - | - |
| Announcement Date | 02/08/22 | 01/08/23 | 13/08/24 | 04/08/25 | 18/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.41x | 16.46x | 18.78x | 5.62% | 1.95B | |
| 40.84x | 18.82x | 24.07x | 3.2% | 127B | |
| 30.55x | 13.85x | 17.52x | 4.49% | 64.92B | |
| 36.39x | 14.61x | 15.09x | 5.93% | 51.87B | |
| 18.16x | 15.37x | 17.49x | 1.14% | 37.85B | |
| 16.57x | 25.54x | 27.97x | 3.46% | 16.91B | |
| 26.23x | 10.55x | 14.53x | 4.78% | 15.06B | |
| 8.12x | 11.77x | 14.4x | 6.25% | 14.26B | |
| 17.73x | 15.95x | 23.13x | 5.42% | 13.8B | |
| 28.79x | 11.06x | 16.15x | 4.24% | 13.09B | |
| Average | 23.98x | 15.40x | 18.91x | 4.45% | 35.66B | |
| Weighted average by Cap. | 31.37x | 16.22x | 19.91x | 3.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BWP Stock
- Valuation BWP Trust
Select your edition
All financial news and data tailored to specific country editions
