|
Market Closed -
NYSE
21:00:03 21/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 326.50 USD | -2.02% |
|
-6.09% | +13.03% |
| 08-20 | Ross Stores Lifts Earnings Outlook After Second-Quarter Beat | MT |
| 08-19 | TJ Maxx, Marshalls 'self-inflicted' slowdown clouds TJX earnings beat | RE |
Company Valuation: Burlington Stores, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,732 | 14,876 | 12,222 | 17,833 | 18,396 | 20,309 | - | - |
| Change | - | -5.44% | -17.84% | 45.91% | 3.16% | 10.39% | - | - |
| Enterprise Value (EV) 1 | 16,196 | 15,473 | 12,705 | 18,689 | 19,246 | 21,200 | 21,028 | 20,652 |
| Change | - | -4.47% | -17.88% | 47.09% | 2.98% | 10.15% | -0.81% | -1.79% |
| P/E | 39.5x | 65.9x | 36.5x | 36.4x | 31.1x | 28.1x | 23.9x | 19.6x |
| PBR | 20.7x | 18.8x | 12.3x | 13.1x | 10.5x | 8.91x | 6.88x | 5.52x |
| PEG | - | -1.6x | 0.7x | 0.7x | 1.4x | 1.3x | 1.4x | 0.9x |
| Capitalization / Revenue | 1.69x | 1.71x | 1.26x | 1.68x | 1.59x | 1.58x | 1.45x | 1.31x |
| EV / Revenue | 1.74x | 1.78x | 1.31x | 1.76x | 1.66x | 1.65x | 1.5x | 1.34x |
| EV / EBITDA | 15.4x | 22.1x | 14.3x | 17.1x | 14.9x | 13.9x | 12.1x | 10.3x |
| EV / EBIT | 20.2x | 36x | 21.9x | 25.1x | 21.7x | 20.2x | 17.5x | 14.7x |
| EV / FCF | 33.7x | 104x | 33.8x | -1,099x | 112x | 51.9x | 36.5x | 26.3x |
| FCF Yield | 2.97% | 0.96% | 2.96% | -0.09% | 0.89% | 1.93% | 2.74% | 3.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 6 | 3.49 | 5.23 | 7.8 | 9.51 | 11.61 | 13.66 | 16.68 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 9,322 | 8,703 | 9,727 | 10,635 | 11,567 | 12,858 | 14,006 | 15,456 |
| EBITDA 1 | 1,051 | 700.7 | 888.1 | 1,093 | 1,293 | 1,526 | 1,741 | 2,011 |
| EBIT 1 | 801.7 | 430.3 | 581 | 745.4 | 887.1 | 1,052 | 1,203 | 1,404 |
| Net income 1 | 408.8 | 230.1 | 339.6 | 503.6 | 610.2 | 738.9 | 868.9 | 1,047 |
| Net Debt 1 | 464.4 | 596.5 | 483.3 | 855.7 | 849.8 | 891.5 | 719.2 | 343.4 |
| Reference price 2 | 236.93 | 229.83 | 191.15 | 283.93 | 295.86 | 326.50 | 326.50 | 326.50 |
| Nbr of stocks (in thousands) | 66,398 | 64,727 | 63,940 | 62,808 | 62,180 | 62,201 | - | - |
| Announcement Date | 03/03/22 | 02/03/23 | 07/03/24 | 06/03/25 | 05/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.12x | 1.65x | 13.89x | -.--% | 20.31B | |
| 26.74x | 4.13x | 14.59x | 3.33% | 212B | |
| 43.9x | 5.44x | 22.53x | 0.85% | 142B | |
| 28.28x | 2.84x | 18.41x | 0.75% | 76.68B | |
| 47.65x | 2.7x | 10.4x | 1.34% | 36.4B | |
| 23.49x | 1.56x | 8.8x | 4.01% | 30.78B | |
| 16.41x | 3.19x | 12.21x | 1.43% | 25.95B | |
| 18.88x | 2.62x | 11.72x | 1.89% | 23.78B | |
| 14.64x | 1.75x | 7.42x | 4.42% | 10.47B | |
| 7.28x | 0.38x | 3.57x | 3.46% | 7.13B | |
| Average | 25.54x | 2.62x | 12.35x | 2.15% | 58.51B | |
| Weighted average by Cap. | 31.05x | 3.78x | 15.94x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BURL Stock
- Valuation Burlington Stores, Inc.
Select your edition
All financial news and data tailored to specific country editions
