Market Closed -
Nasdaq
21:00:00 01/05/2024 BST
|
5-day change
|
1st Jan Change
|
11.16
USD
|
+2.57%
|
|
-7.69%
|
-17.46%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
396.6
|
353.2
|
496.5
|
489.5
|
378.6
|
307.9
|
-
|
Enterprise Value (EV)
1 |
396.6
|
353.2
|
496.5
|
489.5
|
378.6
|
307.9
|
307.9
|
P/E ratio
|
13.1
x
|
13.4
x
|
11.5
x
|
10.3
x
|
10.6
x
|
11.1
x
|
9.27
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.09
x
|
3.97
x
|
4.5
x
|
3.74
x
|
3.55
x
|
2.88
x
|
2.51
x
|
EV / Revenue
|
5.09
x
|
3.97
x
|
4.5
x
|
3.74
x
|
3.55
x
|
2.88
x
|
2.51
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.63
x
|
1.32
x
|
1.6
x
|
1.5
x
|
1.04
x
|
0.79
x
|
0.73
x
|
Nbr of stocks (in thousands)
|
28,781
|
28,282
|
28,067
|
27,591
|
28,001
|
27,590
|
-
|
Reference price
2 |
13.78
|
12.49
|
17.69
|
17.74
|
13.52
|
11.16
|
11.16
|
Announcement Date
|
23/01/20
|
28/01/21
|
27/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
77.96
|
88.88
|
110.4
|
130.9
|
106.7
|
107
|
122.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
41.03
|
58.52
|
67.59
|
80.63
|
53.9
|
47.45
|
58.5
|
Operating Margin
|
52.63%
|
65.83%
|
61.24%
|
61.59%
|
50.5%
|
44.37%
|
47.68%
|
Earnings before Tax (EBT)
1 |
38.33
|
35.67
|
61.57
|
71.71
|
52.52
|
43.01
|
49.64
|
Net income
1 |
31.4
|
27.19
|
44.52
|
49.34
|
35.91
|
29.57
|
35.04
|
Net margin
|
40.28%
|
30.6%
|
40.33%
|
37.69%
|
33.64%
|
27.65%
|
28.56%
|
EPS
2 |
1.050
|
0.9300
|
1.540
|
1.720
|
1.270
|
1.003
|
1.203
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/01/20
|
28/01/21
|
27/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
28.88
|
29.39
|
30.44
|
32.81
|
34.42
|
33.26
|
28.95
|
26.28
|
25.82
|
25.68
|
24.99
|
25.95
|
27.05
|
28.2
|
28.65
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
17.05
|
18.22
|
18.49
|
20.7
|
21.65
|
19.8
|
16.71
|
13.31
|
12.2
|
11.35
|
11.35
|
11.15
|
12.05
|
13
|
13.1
|
Operating Margin
|
59.05%
|
61.99%
|
60.74%
|
63.11%
|
62.9%
|
59.52%
|
57.72%
|
50.64%
|
47.24%
|
44.2%
|
45.43%
|
42.97%
|
44.55%
|
46.1%
|
45.72%
|
Earnings before Tax (EBT)
1 |
15.55
|
16.83
|
16.55
|
17.4
|
19.82
|
17.93
|
15.7
|
12.85
|
12.4
|
11.23
|
10.24
|
10.42
|
10.84
|
11.32
|
11.24
|
Net income
1 |
11.51
|
11.34
|
11.25
|
11.87
|
13.5
|
12.72
|
10.63
|
8.802
|
8.616
|
7.859
|
6.818
|
7.066
|
7.472
|
7.917
|
7.786
|
Net margin
|
39.85%
|
38.6%
|
36.96%
|
36.18%
|
39.22%
|
38.25%
|
36.72%
|
33.49%
|
33.37%
|
30.6%
|
27.28%
|
27.23%
|
27.62%
|
28.08%
|
27.18%
|
EPS
2 |
0.4000
|
0.3900
|
0.3900
|
0.4100
|
0.4700
|
0.4500
|
0.3700
|
0.3100
|
0.3000
|
0.2800
|
0.2400
|
0.2367
|
0.2533
|
0.2733
|
0.2667
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/10/21
|
27/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
25/01/23
|
26/04/23
|
26/07/23
|
25/10/23
|
24/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.5%
|
10.5%
|
14.5%
|
13.9%
|
9.73%
|
7.19%
|
7.96%
|
ROA (Net income/ Total Assets)
|
1.49%
|
1.04%
|
1.43%
|
1.38%
|
0.89%
|
0.6%
|
0.67%
|
Assets
1 |
2,108
|
2,615
|
3,113
|
3,575
|
4,034
|
4,928
|
5,204
|
Book Value Per Share
2 |
8.450
|
9.430
|
11.10
|
11.80
|
12.90
|
14.10
|
15.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/01/20
|
28/01/21
|
27/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Last Close Price
11.16
USD Average target price
14
USD Spread / Average Target +25.45% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.46% | 308M | | +12.79% | 551B | | +9.71% | 291B | | +10.73% | 249B | | +20.93% | 208B | | +16.78% | 171B | | +10.32% | 166B | | +11.39% | 162B | | -10.33% | 138B | | -0.02% | 138B |
Other Banks
|