Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1,470 JPY | +3.38% | +1.17% | -29.63% |
Valuation
Fiscal Period: September | 2023 |
---|---|
Capitalization 1 | 5,829 |
Enterprise Value (EV) 1 | 4,887 |
P/E ratio | 58.6 x |
Yield | - |
Capitalization / Revenue | 3.52 x |
EV / Revenue | 2.95 x |
EV / EBITDA | 30,542,386 x |
EV / FCF | 24,948,471 x |
FCF Yield | 0% |
Price to Book | 6.51 x |
Nbr of stocks (in thousands) | 2,036 |
Reference price 2 | 2,863 |
Announcement Date | 22/12/23 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2020 | 2021 | 2023 |
---|---|---|---|
Net sales 1 | 657 | 970 | 1,654 |
EBITDA | - | - | 160 |
EBIT 1 | 18 | 101 | 155 |
Operating Margin | 2.74% | 10.41% | 9.37% |
Earnings before Tax (EBT) 1 | 14 | 101 | 138 |
Net income 1 | 10 | 66 | 102 |
Net margin | 1.52% | 6.8% | 6.17% |
EPS 2 | 6.405 | 40.82 | 48.84 |
Free Cash Flow | - | - | 195.9 |
FCF margin | - | - | 11.84% |
FCF Conversion (EBITDA) | - | - | 122.42% |
FCF Conversion (Net income) | - | - | 192.03% |
Dividend per Share | - | - | - |
Announcement Date | 25/04/22 | 25/04/22 | 22/12/23 |
Income Statement Evolution (Quarterly data)
Fiscal Period: |
---|
Balance Sheet Analysis
Fiscal Period: September | 2020 | 2021 | 2023 |
---|---|---|---|
Net Debt 1 | - | - | - |
Net Cash position 1 | 291 | 416 | 942 |
Leverage (Debt/EBITDA) | - | - | - |
Free Cash Flow | - | - | 196 |
ROE (net income / shareholders' equity) | - | 18.7% | 13.5% |
ROA (Net income/ Total Assets) | - | 9.98% | 9.16% |
Assets 1 | - | 661.3 | 1,113 |
Book Value Per Share 2 | 204.0 | 239.0 | 440.0 |
Cash Flow per Share 2 | 275.0 | 319.0 | 487.0 |
Capex | - | - | - |
Capex / Sales | - | - | - |
Announcement Date | 25/04/22 | 25/04/22 | 22/12/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-29.63% | 18.58M | |
-34.38% | 3.28B | |
+7.50% | 2.67B | |
0.00% | 2.37B | |
-5.36% | 1.51B | |
-16.28% | 1.03B | |
+12.36% | 790M | |
-14.12% | 663M | |
-5.45% | 590M | |
-12.54% | 587M |
- Stock Market
- Equities
- 9225 Stock
- Financials Bridge Consulting Group Inc.