Company Valuation: BriaCell Therapeutics Corp.

Data adjusted to current consolidation scope
Fiscal Period: July 2021 2022 2023 2024 2025 2026
Market Cap 1 78.61 101.5 106.4 13.63 12.81 29.89
Change - 29.07% 4.9% -87.19% -6.05% 133.36%
Enterprise Value (EV) 1 21.37 60.42 85.18 12.77 -5.058 9.35
Change - 182.77% 40.98% -85.01% -139.6% 284.87%
P/E -54.3x -3.77x -5.12x -2.56x -0.12x -0.49x
PBR 1.37x 9.82x -28.2x -5.72x 0.77x 1.82x
PEG - -0x 0.2x 0x -0x 0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -3.07x -3.96x -3.66x -0.38x 0.19x -0.26x
EV / EBIT -3.06x -3.95x -3.66x -0.38x 0.19x -0.26x
EV / FCF -3.65x -8.81x -5.37x -1.18x 0.27x -0.57x
FCF Yield -27.4% -11.3% -18.6% -84.8% 374% -174%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -14.22 -259.8 -195 -43.68 -62.19 -6.97
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -6.958 -15.27 -23.26 -33.25 -27.1 -35.93
EBIT 1 -6.973 -15.29 -23.27 -33.33 -27.2 -36.05
Net income 1 -0.4283 -26.84 -20.3 -4.791 -26.31 -34.9
Net Debt 1 -57.24 -41.04 -21.25 -0.8621 -17.87 -20.54
Reference price 2 772.222 980.759 998.928 111.849 7.298 3.436
Nbr of stocks (in thousands) 102 103 107 122 1,755 8,700
Announcement Date 28/10/21 27/10/22 25/10/23 29/10/24 15/10/25 28/10/26
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 34.5M
17.43x6.68x12.81x1.71% 66.7B
30.07x8.27x26.77x0.07% 56.88B
38.45x6.84x20.45x0.85% 56.53B
46.55x6.14x30.16x-.--% 46.49B
35.48x3.35x14.48x-.--% 44.8B
-22.71x62.58x-21.48x-.--% 41.59B
35.87x8.84x23.03x0.37% 35.35B
41.46x8.08x26.8x-.--% 33.29B
-69.81x13.21x-71.01x-.--% 25.1B
Average 16.98x 13.78x 6.89x 0.33% 41B
Weighted average by Cap. 21.52x 12.92x 11.34x 0.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BriaCell Therapeutics Corp.

Historical PBR trend

Valuation ratios - PBR - BriaCell Therapeutics Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BriaCell Therapeutics Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BriaCell Therapeutics Corp.

  1. Stock Market
  2. Stocks
  3. BCT Stock
  4. Valuation BriaCell Therapeutics Corp.