Valuation Brazil Potash Corp.

Stocks

Real-time Estimate Cboe BZX 14:06:10 26/10/2026 GMT			5-day change	1st Jan Change
1.650 ^USD	-7.30%		-18.81%	-13.23%

10-13	Brazil Potash Corp. Announces Positive Initial Results From Its Testing Of AI-Powered X-Ray Transmission Sorting Technology	CI
08-21	Brazil Potash Wins Favorable Supreme Federal Court Ruling Over Autazes Project	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	295.2	100.9	110.3	-	-
Change	-	-65.83%	9.32%	-	-
Enterprise Value (EV) ¹	295.2	100.9	89.26	-42.74	813.3
Change	-	-65.83%	-11.5%	-147.88%	2,003.01%
P/E	-	-	-	-	-
PBR	-	-	-	-	-
PEG	-	-	-	-	-
Capitalization / Revenue	-	-	-	-	-
EV / Revenue	-	-	-	-	-
EV / EBITDA	-6.38x	-1.96x	-3.92x	2.47x	-52.5x
EV / EBIT	-6.33x	-1.84x	-4.15x	1.02x	-12.7x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-	-	-	-	-
Distribution rate	-	-	-	-	-
Net sales ¹	-	-	-	-	-
EBITDA ¹	-46.24	-51.38	-22.77	-17.33	-15.5
EBIT ¹	-46.63	-54.87	-21.5	-42	-64
Net income	-	-	-	-	-
Net Debt ¹	-	-	-21	-153	703
Reference price ²	7.700	1.890	1.780	1.780	1.780
Nbr of stocks (in thousands)	38,338	53,367	61,946	-	-
Announcement Date	28/03/25	23/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BRAZIL POTASH CORP.	-	-	-3.92x	-	110M
LINDE PLC	31.05x	7.1x	18.15x	1.26%	235B
AIR LIQUIDE	28.29x	4.36x	14.06x	2.1%	125B
THE SHERWIN-WILLIAMS COMPANY	30.26x	3.67x	18.8x	0.95%	81.34B
NAN YA PLASTICS CORPORATION	19.45x	6.93x	30.79x	3.8%	73.24B
AIR PRODUCTS & CHEMICALS, INC.	91.19x	6.69x	15.57x	2.35%	68.4B
SABIC	80.71x	1.19x	8.05x	6.44%	34.37B
WANHUA CHEMICAL GROUP CO., LTD.	11x	1.15x	6.33x	2.84%	31.4B
PPG INDUSTRIES, INC.	15.43x	1.76x	10.36x	2.62%	24.59B
DOW INC.	16.65x	0.84x	5.86x	4.29%	23.69B
Average	36.00x	3.74x	12.40x	2.96%	69.62B
Weighted average by Cap.	35.66x	5.19x	16.84x	2.23%