Stock BRKM3 BRASKEM S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Braskem S.A. Sao Paulo

Equities

BRKM3

BRBRKMACNOR1

Commodity Chemicals

Market Closed - Sao Paulo
Other stock markets
 20:54:30 10/05/2024 BST 		5-day change 1st Jan Change
19.25 BRL -1.38% Intraday chart for Braskem S.A. -13.72% -11.25%
05-09 Braskem Shares Fall; Q1 Swings to Loss, Revenue Drops MT
05-09 Braskem S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 24,521 19,504 45,482 19,609 17,347 15,279 - -
Enterprise Value (EV) 1 60,375 59,264 84,361 19,609 73,323 54,907 52,890 48,833
P/E ratio -8.49 x -2.8 x 3.28 x -56.4 x -3.8 x -5.58 x 13.3 x 5.12 x
Yield 2.82% - 14.1% - - - - 4.83%
Capitalization / Revenue 0.47 x 0.33 x 0.43 x 0.2 x 0.25 x 0.19 x 0.18 x 0.18 x
EV / Revenue 1.15 x 1.01 x 0.8 x 0.2 x 1.04 x 0.68 x 0.64 x 0.57 x
EV / EBITDA 16.9 x 5.4 x 2.44 x 1.85 x 19.6 x 7.93 x 5.21 x 3.99 x
EV / FCF -145 x 16.8 x 7.42 x - -10.8 x 14.1 x 9.11 x 6.31 x
FCF Yield -0.69% 5.96% 13.5% - -9.28% 7.1% 11% 15.8%
Price to Book 4.86 x -8.52 x 5.83 x - 4.36 x 9.21 x 2.84 x 1.9 x
Nbr of stocks (in thousands) 795,742 795,744 796,066 796,303 796,968 796,968 - -
Reference price 2 29.85 23.57 57.63 23.76 21.86 19.06 19.06 19.06
Announcement Date 04/04/20 11/03/21 16/03/22 22/03/23 19/03/24 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 52,324 58,543 105,625 96,519 70,569 80,654 83,107 86,004
EBITDA 1 3,576 10,975 34,507 10,571 3,737 6,920 10,151 12,249
EBIT 1 -57 -72 26,044 5,838 -1,469 1,294 5,495 7,557
Operating Margin -0.11% -0.12% 24.66% 6.05% -2.08% 1.6% 6.61% 8.79%
Earnings before Tax (EBT) 1 -4,803 -9,684 17,961 47 -6,192 -5,532 743 3,003
Net income 1 -2,798 -6,692 14,000 -336 -4,579 -2,842 725.5 2,924
Net margin -5.35% -11.43% 13.25% -0.35% -6.49% -3.52% 0.87% 3.4%
EPS 2 -3.515 -8.407 17.57 -0.4215 -5.746 -3.418 1.434 3.722
Free Cash Flow 1 -417.2 3,533 11,365 - -6,802 3,900 5,806 7,737
FCF margin -0.8% 6.03% 10.76% - -9.64% 4.84% 6.99% 9%
FCF Conversion (EBITDA) - 32.19% 32.94% - - 56.36% 57.19% 63.16%
FCF Conversion (Net income) - - 81.18% - - - 800.25% 264.6%
Dividend per Share 2 0.8404 - 8.145 - - - - 0.9214
Announcement Date 04/04/20 11/03/21 16/03/22 22/03/23 19/03/24 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 28,212 26,731 25,411 25,387 18,990 19,446 17,756 16,676 16,691 - 17,964 18,097 17,909 - -
EBITDA 1 7,682 4,845 3,927 1,967 -168 1,063 703 921 1,049 - 1,886 1,763 1,962 2,566 2,649
EBIT 1 3,722 3,844 1,654 691 -1,599 -167 -601 -364 -337 -89 496.2 394.3 560.8 - -
Operating Margin 13.19% 14.38% 6.51% 2.72% -8.42% -0.86% -3.38% -2.18% -2.02% - 2.76% 2.18% 3.13% - -
Earnings before Tax (EBT) 1 1,248 5,018 -1,738 -1,005 -2,227 144.2 -1,480 -3,030 -1,827 - -819 -696.9 -423.7 - -
Net income 1 500 3,884 -1,406 -1,103 -1,710 184 -771 -2,418 -1,575 - -706.7 -512.4 -483.7 - -
Net margin 1.77% 14.53% -5.53% -4.34% -9% 0.95% -4.34% -14.5% -9.44% - -3.93% -2.83% -2.7% - -
EPS 2 0.6659 4.879 -1.764 -1.384 -2.153 0.2309 -0.9674 -3.034 -1.975 -1.688 -0.9835 -0.7264 -0.6371 0.5800 0.7800
Dividend per Share 2 8.145 - - - - - - - - - - - - - -
Announcement Date 16/03/22 11/05/22 10/08/22 09/11/22 22/03/23 08/05/23 09/08/23 09/11/23 19/03/24 09/05/24 - - - - -
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 35,855 39,760 38,879 - 55,976 39,628 37,611 33,554
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 10.03 x 3.623 x 1.127 x - 14.98 x 5.727 x 3.705 x 2.739 x
Free Cash Flow 1 -417 3,533 11,365 - -6,802 3,900 5,806 7,737
ROE (net income / shareholders' equity) -47.9% -499% 494% - -62.4% -117% 24.9% 62.3%
ROA (Net income/ Total Assets) -4.39% -8.68% 15.7% - -3.93% -2.13% 0.88% 2.65%
Assets 1 63,672 77,110 89,420 - 116,523 133,740 82,346 110,548
Book Value Per Share 2 6.140 -2.770 9.880 - 5.010 2.070 6.720 10.00
Cash Flow per Share 2 2.850 7.910 18.50 - -2.850 4.310 9.220 7.930
Capex 1 2,683 2,760 3,421 - 4,530 2,355 2,963 3,431
Capex / Sales 5.13% 4.71% 3.24% - 6.42% 2.92% 3.57% 3.99%
Announcement Date 04/04/20 11/03/21 16/03/22 22/03/23 19/03/24 - - -
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Braskem S.A.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
12
Last Close Price
19.06 BRL
Average target price
28.71 BRL
Spread / Average Target
+50.62%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Commodity Chemicals

1st Jan change Capi.
AIR LIQUIDE Stock Air Liquide
+5.97% 105B
SABIC Stock SABIC
-4.43% 63.99B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+51.90% 42.95B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+17.44% 39.2B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+6.62% 33.01B
WESTLAKE CORPORATION Stock Westlake Corporation
+13.00% 20.33B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+15.64% 17.29B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+22.55% 15.72B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
+7.34% 14.72B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. BRKM5 Stock
  4. BRKM3 Stock
  5. Financials Braskem S.A.