Company Valuation: Brand Engagement Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 - 36.95 10.41 79.15 - -
Change - - -71.82% 660.14% - -
Enterprise Value (EV) 1 - 39.59 10.41 76.55 77.55 76.95
Change - - -73.7% 635.17% 1.31% -0.77%
P/E -70.6x -0.95x -1.18x -4.37x -5.21x -7.72x
PBR - - - - - -
PEG - -0x 0x -0.2x 0.3x 0.2x
Capitalization / Revenue - 370x - 16.8x 7.91x 4.8x
EV / Revenue - 397x - 16.3x 7.75x 4.66x
EV / EBITDA - -1.95x - -9.45x -14.4x -45.3x
EV / EBIT - -1.72x - -4.88x -5.04x -6.58x
EV / FCF - -2.76x - -6.96x -77.5x 128x
FCF Yield - -36.2% - -14.4% -1.29% 0.78%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.5 -10.2 -1.97 -2.42 -2.03 -1.37
Distribution rate - - - - - -
Net sales 1 - 0.0998 - 4.7 10 16.5
EBITDA 1 - -20.27 - -8.1 -5.4 -1.7
EBIT 1 - -23 - -15.7 -15.4 -11.7
Net income 1 -11.73 -33.72 -8.625 -15.5 -15.4 -11.7
Net Debt 1 - 2.646 - -2.6 -1.6 -2.2
Reference price 2 105.90 9.74 2.32 10.57 10.57 10.57
Nbr of stocks (in thousands) - 3,793 4,488 7,488 - -
Announcement Date 12/04/24 31/03/25 16/04/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-4.37x16.29x-9.45x - 79.15M
20.2x1.49x8.54x2.35% 684M
45.97x1.54x16.61x-.--% 651M
14.32x - - 3.7% 390M
12.92x - - 3.17% 320M
25x - - 2.73% 227M
Average 19.01x 6.44x 5.23x 2.39% 391.93M
Weighted average by Cap. 25.01x 2.34x 11.25x 2.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BNAI Stock
  4. Valuation Brand Engagement Network, Inc.