Company Valuation: Brand Engagement Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 - 36.95 10.41 35.72 - -
Change - - -71.82% 243.03% - -
Enterprise Value (EV) 1 - 39.59 10.41 35.62 36.52 35.92
Change - - -73.7% 242.07% 2.53% -1.64%
P/E -70.6x -0.95x -1.18x -2.04x -2.46x -3.64x
PBR - - - - - -
PEG - -0x 0x -0.1x 0.1x 0.1x
Capitalization / Revenue - 370x - 7.6x 3.57x 2.16x
EV / Revenue - 397x - 7.58x 3.65x 2.18x
EV / EBITDA - -1.95x - -4.4x -6.76x -21.1x
EV / EBIT - -1.72x - -2.23x -2.37x -3.07x
EV / FCF - -2.76x - -3.18x -40.6x 59.9x
FCF Yield - -36.2% - -31.4% -2.46% 1.67%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.5 -10.2 -1.97 -2.34 -1.94 -1.31
Distribution rate - - - - - -
Net sales 1 - 0.0998 - 4.7 10 16.5
EBITDA 1 - -20.27 - -8.1 -5.4 -1.7
EBIT 1 - -23 - -16 -15.4 -11.7
Net income 1 -11.73 -33.72 -8.625 -15.6 -15.4 -11.7
Net Debt 1 - 2.646 - -0.1 0.8 0.2
Reference price 2 105.900 9.740 2.320 4.770 4.770 4.770
Nbr of stocks (in thousands) - 3,793 4,488 7,488 - -
Announcement Date 12/04/24 31/03/25 16/04/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-2.04x7.58x-4.4x - 35.72M
25.22x4.05x14.08x2.68% 238B
23.95x5.01x12.28x0.69% 206B
17.66x2.01x10.33x2.68% 153B
-123.59x17.14x94.25x-.--% 111B
-523.76x37.2x152.79x-.--% 108B
16.35x2.95x11.37x4.92% 95.75B
23.33x6.05x14.86x2.4% 70.41B
15.09x2.2x9.35x5.16% 49.32B
25.59x2.13x13.49x1.22% 50.46B
Average -50.22x 8.63x 32.84x 2.2% 108.11B
Weighted average by Cap. -47.57x 8.46x 34.85x 1.98%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Brand Engagement Network, Inc.

Historical PBR trend

Valuation ratios - PBR - Brand Engagement Network, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Brand Engagement Network, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Brand Engagement Network, Inc.

  1. Stock Market
  2. Stocks
  3. BNAI Stock
  4. Valuation Brand Engagement Network, Inc.