Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
30.79 USD | -5.23% | -3.33% | -13.32% |
04-26 | Bowman Consulting Group Insider Sold Shares Worth $398,500, According to a Recent SEC Filing | MT |
04-17 | Bowman Consulting Group Acquires Moore Consulting Engineers | MT |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 240.3 | 295.4 | 520.3 | 520.8 | - |
Enterprise Value (EV) 1 | 240.3 | 295.4 | 520.3 | 520.8 | 520.8 |
P/E ratio | - | 59.1 x | -67 x | 91.9 x | 38.6 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 1.6 x | 1.13 x | 1.5 x | 1.21 x | 1.09 x |
EV / Revenue | 1.6 x | 1.13 x | 1.5 x | 1.21 x | 1.09 x |
EV / EBITDA | 14.6 x | 8.68 x | 11.1 x | 8.33 x | 7.25 x |
EV / FCF | - | - | 54 x | 23.6 x | 17.6 x |
FCF Yield | - | - | 1.85% | 4.24% | 5.68% |
Price to Book | 3.11 x | - | - | - | - |
Nbr of stocks (in thousands) | 11,311 | 13,519 | 14,649 | 16,916 | - |
Reference price 2 | 21.24 | 21.85 | 35.52 | 30.79 | 30.79 |
Announcement Date | 21/03/22 | 10/03/23 | 11/03/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 122 | 150 | 261.7 | 346.3 | 431.4 | 479.8 |
EBITDA 1 | - | 16.48 | 34.02 | 47.03 | 62.52 | 71.81 |
EBIT 1 | - | 1.897 | 5.12 | -0.656 | 14.25 | 24.04 |
Operating Margin | - | 1.26% | 1.96% | -0.19% | 3.3% | 5.01% |
Earnings before Tax (EBT) 1 | - | - | 1.736 | -6.447 | 6.737 | 17.14 |
Net income 1 | - | - | 4.222 | -6.624 | 4.994 | 12.91 |
Net margin | - | - | 1.61% | -1.91% | 1.16% | 2.69% |
EPS 2 | 5.100 | - | 0.3700 | -0.5300 | 0.3350 | 0.7975 |
Free Cash Flow 1 | - | - | - | 9.629 | 22.1 | 29.6 |
FCF margin | - | - | - | 2.78% | 5.12% | 6.17% |
FCF Conversion (EBITDA) | - | - | - | 20.47% | 35.35% | 41.22% |
FCF Conversion (Net income) | - | - | - | - | 442.49% | 229.34% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 25/02/21 | 21/03/22 | 10/03/23 | 11/03/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 39.72 | 41.93 | 52.46 | 62.4 | 71.2 | 75.61 | 76.1 | 82.76 | 94.43 | 92.97 | 95.63 | 109.4 | 117.1 | 109.3 | 116 |
EBITDA 1 | 4.426 | 3.534 | 7.404 | 7.576 | 9.6 | 9.415 | 9.673 | 11.05 | 15.06 | 11.25 | 12.15 | 16.04 | 18.55 | 15.81 | 15.2 |
EBIT 1 | 0.292 | -1.207 | 1.838 | 0.484 | 2.219 | 0.577 | 1.537 | -1.116 | 2.616 | -3.693 | 0.7885 | 3.715 | 6.16 | 3.588 | 4.2 |
Operating Margin | 0.74% | -2.88% | 3.5% | 0.78% | 3.12% | 0.76% | 2.02% | -1.35% | 2.77% | -3.97% | 0.82% | 3.4% | 5.26% | 3.28% | 3.62% |
Earnings before Tax (EBT) 1 | - | - | 1.34 | -0.51 | 1.624 | -0.72 | 0.324 | -2.259 | 1.121 | -5.632 | -1.174 | 1.878 | 4.298 | 1.738 | 1.7 |
Net income 1 | - | - | 1.203 | -0.32 | 3.4 | 0.403 | 0.468 | -0.634 | 1.037 | -7.71 | -1.001 | 1.408 | 3.247 | 1.338 | 1.2 |
Net margin | - | - | 2.29% | -0.51% | 4.78% | 0.53% | 0.61% | -0.77% | 1.1% | -8.29% | -1.05% | 1.29% | 2.77% | 1.22% | 1.03% |
EPS 2 | - | - | 0.1200 | -0.0300 | 0.2500 | 0.0300 | 0.0400 | -0.0500 | 0.0800 | -0.5900 | -0.0775 | 0.0950 | 0.2150 | 0.0875 | 0.0700 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 10/11/21 | 21/03/22 | 11/05/22 | 12/08/22 | 11/11/22 | 10/03/23 | 08/05/23 | 07/08/23 | 06/11/23 | 11/03/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | - | - | - | 9.63 | 22.1 | 29.6 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | 6.830 | - | - | - | - |
Cash Flow per Share 2 | - | 1.710 | 1.300 | 0.8800 | 3.970 | 3.930 |
Capex 1 | - | 0.91 | 0.9 | 2.09 | 3 | 3 |
Capex / Sales | - | 0.6% | 0.34% | 0.6% | 0.7% | 0.63% |
Announcement Date | 25/02/21 | 21/03/22 | 10/03/23 | 11/03/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-13.32% | 550M | |
-3.03% | 67.26B | |
+1.90% | 59.19B | |
+18.63% | 37.85B | |
+11.43% | 30.82B | |
+2.36% | 26.47B | |
+15.67% | 20.73B | |
+12.77% | 18.95B | |
+20.98% | 16.96B | |
+64.90% | 16.79B |
- Stock Market
- Equities
- BWMN Stock
- Financials Bowman Consulting Group Ltd.