|
End-of-day quote
Thailand S.E.
30/10/2026
|
5-day change | 1st Jan Change | ||
| 5.750 THB | +2.68% |
|
-10.85% | - |
| 10-29 | Howmet lifts annual forecasts on robust demand for aircraft parts | RE |
| 10-29 | Airbus takes off in the stock market under the watchful eye of a crowd of analysts |  |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118,316 | 113,529 | 157,693 | 132,427 | 165,032 | 135,945 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | -17.63% | - | - |
| Enterprise Value (EV) 1 | 160,174 | 153,310 | 194,035 | 160,009 | 189,730 | 158,596 | 154,982 | 148,123 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | -16.41% | -2.28% | -4.43% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | -124x | 77.8x | 25.9x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 21.6x | 15.6x | 9.46x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | 1x | -0x | 0x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.41x | 1.24x | 1.12x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 1.64x | 1.42x | 1.22x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 43.5x | 24.4x | 14.4x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 132x | 41x | 18.7x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 75.2x | 42.3x | 22.1x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.33% | 2.36% | 4.53% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3757 | 0.9014 |
| Rate of return | - | - | - | - | - | - | 0.22% | 0.53% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | -1.387 | 2.206 | 6.619 |
| Distribution rate | - | - | - | - | - | - | 17% | 13.6% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 96,747 | 109,503 | 121,885 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 3,648 | 6,341 | 10,311 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 1,200 | 3,778 | 7,903 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | -1,068 | 2,026 | 5,344 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,651 | 19,037 | 12,179 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 171.55 | 171.55 | 171.55 |
| Nbr of stocks (in thousands) | 587,699 | 595,983 | 604,977 | 748,176 | 760,095 | 792,450 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 31/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.47x | 6.31x | 26.15x | 0.6% | 312B | |
| 31.37x | 3.04x | 17.55x | 1.42% | 270B | |
| 26.08x | 1.72x | 12.79x | 1.75% | 170B | |
| 20.8x | 1.97x | 14.29x | 2.2% | 147B | |
| 28.93x | 4.19x | 17.53x | 1.18% | 137B | |
| -125.25x | 1.64x | 43.48x | -.--% | 136B | |
| 27.66x | 3.01x | 13.65x | 1.49% | 128B | |
| 21.44x | 1.82x | 14.96x | 1.7% | 101B | |
| 35.36x | 8.05x | 24.87x | 0.27% | 79.22B | |
| Average | 11.21x | 3.53x | 20.59x | 1.18% | 164.26B | |
| Weighted average by Cap. | 14.95x | 3.63x | 20.76x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- BOEING80 Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
