Valuation Boeing Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 08/07/2026			5-day change	1st Jan Change
3,939.00 ^MXN	-3.00%		+2.18%	+0.56%

02:08am	Indonesia's Pertamina, Boeing sign MoU on sustainable aviation fuel development	RE
07-08	Trump arrives in Britain after NATO summit in Turkey	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	118,316	113,529	157,693	132,427	165,032	177,329	-	-
Change	-	-4.05%	38.9%	-16.02%	24.62%	7.45%	-	-
Enterprise Value (EV) ¹	160,174	153,310	194,035	160,009	189,730	199,685	193,547	183,167
Change	-	-4.29%	26.56%	-17.54%	18.57%	5.25%	-3.07%	-5.36%
P/E	-28.2x	-23x	-71x	-9.64x	87.5x	547x	42.7x	24.7x
PBR	-7.9x	-7.06x	-9.16x	-29.3x	30.3x	25.2x	15.1x	9.73x
PEG	-	-1.4x	1.3x	-0x	-1x	-6.6x	0x	0.3x
Capitalization / Revenue	1.9x	1.7x	2.03x	1.99x	1.84x	1.82x	1.58x	1.44x
EV / Revenue	2.57x	2.3x	2.49x	2.41x	2.12x	2.04x	1.72x	1.49x
EV / EBITDA	-211x	-97.8x	178x	-18x	30.4x	45.5x	22.9x	15.3x
EV / EBIT	-55.2x	-43.2x	-251x	-14.9x	44.3x	78.9x	30.8x	18.9x
EV / FCF	-36.4x	66.9x	43.8x	-11.2x	-101x	83.3x	30.2x	18.3x
FCF Yield	-2.74%	1.49%	2.28%	-8.94%	-0.99%	1.2%	3.31%	5.47%
Dividend per Share ²	-	-	-	-	-	-	0.3487	0.9072
Rate of return	-	-	-	-	-	-	0.16%	0.4%
EPS ²	-7.15	-8.3	-3.67	-18.36	2.48	0.4113	5.265	9.114
Distribution rate	-	-	-	-	-	-	6.62%	9.95%
Net sales ¹	62,286	66,608	77,794	66,517	89,463	97,677	112,341	123,268
EBITDA ¹	-758	-1,568	1,088	-8,871	6,234	4,388	8,451	11,983
EBIT ¹	-2,902	-3,547	-773	-10,707	4,281	2,530	6,284	9,685
Net income ¹	-4,202	-4,935	-2,222	-11,817	1,890	493.5	4,171	7,253
Net Debt ¹	41,858	39,781	36,342	27,582	24,698	22,357	16,218	5,838
Reference price ²	201.32	190.49	260.66	177.00	217.12	224.95	224.95	224.95
Nbr of stocks (in thousands)	587,699	595,983	604,977	748,176	760,095	788,302	-	-
Announcement Date	26/01/22	25/01/23	31/01/24	28/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AIRBUS SE	27.68x	1.82x	13.62x	1.65%	183B
DASSAULT AVIATION	20.74x	1.7x	14.63x	1.73%	26.93B
TEXTRON INC.	16.44x	1.14x	9.73x	0.09%	15.92B
JOBY AVIATION, INC.	-9.86x	72.08x	-11.72x	-.--%	7.99B
BETA TECHNOLOGIES, INC.	-7.96x	72.28x	-7.39x	-.--%	3.92B
EVE HOLDING, INC.	-3.42x	-	-3.84x	-.--%	888M
NEW HORIZON AIRCRAFT LTD.	-2.79x	-	-	-	108M
Average	5.83x	29.80x	2.50x	0.58%	34.17B
Weighted average by Cap.	24.18x	5.27x	12.22x	1.47%