The purpose of this Management's Discussion and Analysis ("MD&A") is to
facilitate an understanding of significant factors influencing the quarterly
operating results, financial condition, and cash flows of BM Technologies, Inc.
("BMTX"). Additionally, this MD&A conveys our expectations of the potential
impact of known trends, events, or uncertainties that may impact future results.
You should read this discussion in conjunction with our interim unaudited
consolidated financial statements and related notes included in this Quarterly
Report on Form 10-Q and our Annual Report for the year ended December 31, 2021.
Historical results and percentage relationships are not necessarily indicative
of operating results for future periods. Unless the context otherwise requires,
for purposes of this Management's Discussion and Analysis, references to the
"Company," "we," "us", and "our" refer to the business and operations of BM
Technologies, Inc. ("BMTX") and its subsidiaries.

CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS



This Quarterly Report on Form 10-Q contains forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements are neither statements of historical or current fact
nor are they assurances of future performance and generally can be identified by
the use of forward-looking terminology such as "believes", "expects", "may",
"will", "could", "should", "projects", "plans", "goal", "targets", "potential",
"estimates", "pro forma", "seeks", "intends", or "anticipates", or similar
expressions. Forward-looking statements include discussions of strategy,
financial projections (including our statements regarding cash flow projections
and funding of ongoing operations), guidance and estimates (including their
underlying assumptions), statements regarding plans, objectives, expectations,
or consequences of various transactions or events (including the expected
completion date or benefits of the First Sound Bank transaction), and statements
about our future performance, operations, products, and services, and should be
viewed with caution.

Because forward-looking statements relate to the future, they are subject to
known and unknown risks, uncertainties, assumptions, and changes in
circumstances, many of which are beyond our control, and that are difficult to
predict as to timing, extent, likelihood, and degree of occurrence, and that
could cause actual results to differ materially from the results implied or
anticipated by the statements. Important factors that could cause our actual
results and financial condition to differ materially from those indicated in the
forward-looking statements include, but are not limited to the following:

•negative economic and political conditions that adversely affect the general
economy, the job market, consumer confidence, the financial condition of our
borrowers and consumer spending habits, which may affect, among other things,
our revenues and provision for operating losses;
•COVID-19's continuing effects on the economic and business environments in
which we operate;
•strategic, market, operational, liquidity and interest rate risks associated
with our business;
•our concentration of credit risk and any potential deterioration in the
financial quality of our partner bank;
•the risks of expansion into new product markets;
•risks with respect to recent, pending, or potential future mergers or
acquisitions, including our ability to successfully obtain regulatory, and when
required, shareholder approval and thereafter, to complete acquisitions and
successfully integrate or expand businesses and operations that we acquire;
•our ability to attract and retain key employees;
•competition from financial institutions and other financial service providers,
including non-bank financial technology providers, and our ability to attract
customers from other financial institutions;
•losses due to fraudulent and negligent conduct of our customers, third party
service providers, or employees;
•cybersecurity risks and the vulnerability of our network and the systems of
parties with whom we contract, to unauthorized access, computer viruses,
phishing schemes, spam attacks, human error, natural disasters, power loss, and
other security breaches that could adversely affect our business and financial
performance or reputation;
•our reliance on third parties to provide key components of our business
infrastructure and services required to operate our business;
•the risk that we may be required to make substantial expenditures to keep pace
with regulatory initiatives and the rapid technological changes in the financial
services market;
•the availability of and access to capital;
•legislative, regulatory, or accounting changes that may adversely affect us;
•adverse results (including judgments, costs, fines, reputational harm,
inability to obtain necessary approvals, and/or other negative effects) from
current or future litigation, regulatory proceedings, examinations,
investigations, or similar matters, or developments related thereto;
                                       23
--------------------------------------------------------------------------------

•failure to maintain an effective system of disclosure controls and internal
control over financial reporting and fully remediate the previously identified
material weaknesses in our internal control over financial reporting;
•any event or development that would cause us to conclude that there was
impairment of any asset, including intangible assets, such as goodwill; and
•other risks and uncertainties disclosed in documents filed or furnished by us
with or to the SEC, any of which could cause actual results to differ materially
from future results expressed, implied, or otherwise anticipated by such
forward-looking statements.

We caution readers that the foregoing list of factors is not exclusive, is not
necessarily in order of importance, and readers should not place undue reliance
on forward-looking statements. Additional factors that may cause actual results
to differ materially from those contemplated by any forward-looking statements
may also be found in our 2021 10-K (including the "Risk Factor" section of that
report), Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K filed
with the SEC and available at the SEC's website at http://www.sec.gov. We do not
intend to and, except as required by law, hereby disclaim any obligation to
update or revise any forward-looking statement contained in this Quarterly
Report on Form 10-Q, which speaks only as of the date of its filing with the
SEC, whether as a result of new information, future events, or otherwise.

BUSINESS OVERVIEW

BM Technologies, Inc. ("BMTX" or "the Company") (formerly known as BankMobile)
provides state-of-the-art high-tech digital banking and disbursement services to
consumers and students nationwide through a full service fintech banking
platform, accessible to customers anywhere and anytime through digital channels.

BMTX facilitates deposits and banking services between a customer and our
Partner Bank, Customers Bank, ("Customers Bank"), a Pennsylvania state-chartered
bank, which is a related party and is a Federal Deposit Insurance Corporation
("FDIC") insured bank. BMTX's business model leverages partners' existing
customer bases to achieve high volume, low-cost customer acquisition in its
Higher Education Disbursement, Banking-as-a-Service ("BaaS"), and niche Direct
to Consumer ("D2C") Banking businesses. BMTX has four primary revenue sources:
interchange and card revenue, servicing fees from BMTX's Partner Bank, account
fees, and university fees. The majority of revenues are driven by customer
activity (deposits, spend, transactions, etc.) and may be paid or passed through
by BMTX's Partner Bank, universities, or paid directly by customers.

BMTX is a Delaware corporation, originally incorporated as Megalith Financial
Acquisition Corp ("Megalith") in November 2017 and renamed BM Technologies, Inc.
in January 2021 at the time of the merger between Megalith and BankMobile
Technologies, Inc. Until January 4, 2021, BankMobile Technologies, Inc. was a
wholly-owned subsidiary of Customers Bank, a wholly-owned subsidiary of
Customers Bancorp, Inc. (the "Bancorp" or "Customers Bancorp").

BMTX's Partner Bank holds the FDIC insured deposits that BMTX sources and services and is the issuing bank on BMTX's debit cards. BMTX's Partner Bank pays the Company a deposit servicing fee for the deposits generated and passes through interchange income earned from debit transactions.



BMTX is not a bank, does not hold a bank charter, and does not provide banking
services, and as a result it is not subject to direct banking regulation, except
as a service provider to our Partner Bank. BMTX is also subject to the
regulations of the Department of Education ("ED"), due to its student
disbursements business, and is periodically examined by it. BMTX's contracts
with most of its higher education institution clients require it to comply with
numerous laws and regulations, including, where applicable, regulations
promulgated by the ED regarding the handling of student financial aid funds
received by institutions on behalf of their students under Title IV of the
Higher Education Act of 1965; the Family Educational Rights and Privacy Act of
1995 ("FERPA"); the Electronic Fund Transfer Act and Regulation E; the USA
PATRIOT Act and related anti-money laundering requirements; and certain federal
rules regarding safeguarding personal information, including rules implementing
the privacy provisions of the Gramm-Leach-Bliley Act ("GLBA"). Other products
and services offered by BMTX may also be subject to other federal and state laws
and regulations.

BMTX's higher education serviced deposits fluctuate throughout the year due
primarily to the inflow of funds typically disbursed at the start of a semester.
Serviced deposit balances typically experience seasonal lows in December and
July and experience seasonal highs in September and January when individual
account balances are generally at their peak. Debit spend follows a similar
seasonal trend, but may slightly lag increases in balances.


                                       24
--------------------------------------------------------------------------------

On November 15, 2021, the Company announced the signing of a definitive
agreement to merge with First Sound Bank ("FSB"), a Seattle, Washington-based
community business bank. BMTX will pay up to $7.22 in cash for each share of FSB
common stock, or approximately $23 million in aggregate consideration, subject
to certain closing conditions and adjustments as outlined in the definitive
agreement. The combined company, expected to be named BMTX Bank, will be a
fintech-based bank focused on serving customers digitally nationwide, supported
by its community banking division that is expected to continue serving the
greater Seattle market. Although an application was submitted to approve the
merger, we now plan to resubmit that application in order to respond to
questions posed by regulators. No action will be taken by regulators until the
application is resubmitted. We are currently targeting the resubmission of the
application within the next 60 days. In addition to regulatory approvals, the
transaction remains subject to other customary closing conditions and is now
targeted to close in the first half of 2023. Closing after December 31, 2022
will require an amendment to extend the termination date of the agreement.
Although we currently believe that all parties intend to proceed with the
transaction, and discussions are underway to extend the termination date, it has
not been extended at this time and no assurances can be given whether, or for
how long, the termination date will be extended.

During the quarter ended June 30, 2022, the Company achieved a key milestone
with the execution of agreements to provide technology to a new BaaS partner.
This new BaaS partner has global operations and tens of millions of U.S.
customers. BMTX was awarded this relationship through a competitive RFP process,
underscoring the competitiveness of our BaaS offering in the marketplace. With
the addition of this new partner, the Company will have expanded its roster of
large well-known brand-name partners. This relationship may become even more
valuable if the Company is able to vertically integrate this new partnership
with the addition of a banking charter. To protect this partner's launch
strategy, the Company will not identify the partner by name until commercial
launch, which is expected to occur in early 2023, but the Company began
development work with this partner during the quarter ended June 30, 2022,
continued development work during the quarter ended September 30, 2022, and
expects to complete additional development work through the remainder of 2022.
Although this partnership could be of significant future benefit to the Company,
there can be no assurances that this relationship will be expanded to other
products or services, including those that would be possible with the potential
addition of a bank charter.

Merger with Megalith Financial Acquisition Corp



On January 4, 2021, BankMobile Technologies, Inc. ("BankMobile"), Megalith, and
MFAC Merger Sub Inc., consummated the transaction contemplated by the merger
agreement entered into on August 6, 2020, as amended. In connection with the
closing of the merger, Megalith changed its name to BM Technologies, Inc.
Effective January 6, 2021, Megalith's units ceased trading, and the Company's
common stock and warrants began trading on the NYSE American under the symbols
"BMTX" and "BMTX-WT," respectively.

The merger was accounted for as a reverse recapitalization in accordance with
U.S. generally accepted accounting principles ("U.S. GAAP"). Under U.S. GAAP,
BankMobile was treated as the "acquirer" company for financial reporting
purposes and as a result, the transaction was treated as the equivalent of
BankMobile issuing stock for the net assets of Megalith, accompanied by a
recapitalization. The excess of the fair value of the shares issued over the
value of the net monetary assets of Megalith was recognized as an adjustment to
shareholders' equity. There was no goodwill or other intangible assets recorded
in the merger.

As a result of the merger transaction, BankMobile used proceeds from the recapitalization transaction to pay down its $15.6 million outstanding loan from Customers Bank, its former parent, received $1.3 million of cash, net of transaction costs, and issued an additional 6,076,946 shares of common stock.

COVID-19



In March 2020, the outbreak of COVID-19 was recognized as a pandemic by the
World Health Organization. The spread of COVID-19 created a global public health
crisis that resulted in unprecedented uncertainty, economic volatility, and
disruption in financial markets and in governmental, commercial, and consumer
activity in the United States and globally, including the markets that BMTX
serves. In response to the pandemic, we enabled nearly all our employees to work
remotely and limited business travel. We are a "Remote First" company and most
of our employees have no assigned work location or regular in-office work
requirement.


                                       25
--------------------------------------------------------------------------------

With the initial outbreak of COVID-19 in 2020, the Company experienced an
initial decline in revenues as compared to the pre-COVID-19 period. On March 27,
2020, the "Coronavirus Aid, Relief, and Economic Security ("CARES") Act" was
signed into law and contained substantial tax and spending provisions intended
to address the impact of the COVID-19 pandemic and stimulate the economy,
including cash payments to taxpayers, increased unemployment benefits, and to
support higher education through the Higher Education Emergency Relief Fund
("HEERF"). This stimulus resulted in increased serviced deposit balances, debit
card spend, and revenues, a trend that continued into 2021; however, growth has
slowed in 2022 as compared to the accelerated growth rate we experienced during
early 2021.

BUSINESS MEASUREMENTS

We believe that the following business measurements are important performance indicators for our business:



•Debit card POS spend (higher education and new business). Spend represents the
dollar amount that our customers spend on their debit cards through a signature
or PIN network. Spend is a key performance indicator, as the Company earns a
small percentage of every dollar spent as interchange income and spend is the
primary driver of our card revenues.

•Serviced deposits (ending and average; higher education and new business).
Serviced deposits represent the dollar amount of deposits that are in customer
accounts serviced by our Company. Our deposit servicing fee is based on a
contractual arrangement with our Partner Bank and the average balance of
serviced deposits is the primary driver of our deposit servicing fees. Average
deposits have the strongest correlation to current period serviced deposits, but
ending deposits provide information at a point in time and serve as the starting
point for the following period.

•Higher education retention. Retention is a key measure of our value proposition
with higher education customers. We measure retention in terms of Signed Student
Enrollments ("SSEs"), which represents the number of students enrolled at higher
education institutions. Retention is calculated by subtracting lost SSEs from
starting SSEs and taking that amount as a percentage of the starting SSEs.

•Higher education financial aid refund disbursement. Represents the dollar
amount of all funds that we process for a college or university partner, whether
it is distributed by ACH, check, or into a BankMobile Vibe account. This is a
measure of the business we process for our higher education partners in exchange
for their subscription and other fees, as well as a measure of the potential
that we have the opportunity to capture into our serviced accounts.

•Higher education organic deposits. Organic deposits represent the dollar total
of all deposits made into a higher education BankMobile Vibe account except for
funds processed through a college or university partner. Because this includes
funds that the account holder adds to the account and excludes the funds
processed through the higher education institution, it is viewed as a strong
indicator of traction with the customer.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES



For information regarding our critical accounting policies and estimates, please
refer to our Annual Report on 10-K for the fiscal year ended December 31, 2021.
There have been no material changes to the critical accounting policies and
estimates previously disclosed in that report.

NEW ACCOUNTING PRONOUNCEMENTS



The FASB has issued accounting standards that have not yet become effective and
that may impact BMTX's interim unaudited consolidated financial statements or
its disclosures in future periods. Note 2 - Basis of Presentation and
Significant Accounting Policies provides information regarding those accounting
standards.

RESULTS OF OPERATIONS

The following discussion of our results of operations should be read in conjunction with our interim unaudited consolidated financial statements, including the accompanying notes.


                                       26
--------------------------------------------------------------------------------

The following summarized tables set forth our operating results for the three and nine months ended September 30, 2022 and 2021:



                                                               Three Months 

Ended


                                                                  September 30,                                         %
(dollars in thousands, except per share data)                2022               2021              Change             Change
Operating revenues                                       $   19,858          $ 22,841          $  (2,983)                (13) %
Operating expenses                                           24,138            20,592              3,546                  17  %
Income (loss) from operations                                (4,280)            2,249             (6,529)                    NM
Gain (loss) on fair value of private warrant
liability                                                    (1,369)            6,042             (7,411)               (123) %
Interest expense                                                  -                 -                  -                   -  %
Income (loss) before income tax expense (benefit)            (5,649)            8,291            (13,940)                    NM
Income tax expense (benefit)                                   (729)            1,167             (1,896)                    NM
Net income (loss)                                        $   (4,920)         $  7,124          $ (12,044)                    NM

Basic earnings (loss) per share                          $    (0.41)         $   0.60          $   (1.01)                    NM
Diluted earnings (loss) per share                        $    (0.41)         $   0.60          $   (1.01)                    NM


NM refers to changes greater than 150%.



For the three months ended September 30, 2022, net income decreased $12.0
million, which included a $7.4 million decrease in the gain (loss) on fair value
of the private warrant liability as compared to the three months ended
September 30, 2021. Income (loss) from operations for the three months ended
September 30, 2022 decreased $6.5 million as compared to the three months ended
September 30, 2021. Operating revenues decreased by $3.0 million or 13% and
operating expenses increased by $3.5 million or 17%. Changes in quarterly
operating revenues and expenses are discussed in greater detail below. Basic and
diluted earnings (loss) per share, which decreased to $(0.41), are both driven
by the impact of the total net loss in the current year on the earnings (loss)
per share calculations.

                                                         Nine Months Ended
                                                           September 30,                            %
(dollars in thousands, except per share data)           2022           2021         Change        Change
Operating revenues                                   $  67,913      $ 69,444      $  (1,531)        (2) %
Operating expenses                                      69,600        64,682          4,918          8  %
Income (loss) from operations                           (1,687)        4,762         (6,449)      (135) %
Gain on fair value of private warrant liability          6,916        17,989        (11,073)       (62) %
Interest expense                                             -           (96)            96       (100) %
Income before income tax expense                         5,229        22,655        (17,426)       (77) %
Income tax expense                                       1,823         4,262         (2,439)       (57) %
Net income                                           $   3,406      $ 18,393      $ (14,987)       (81) %

Basic earnings per share                             $    0.29      $   1.55      $   (1.26)       (81) %
Diluted earnings per share                           $    0.28      $   0.03      $    0.25            NM


NM refers to changes greater than 150%.



For the nine months ended September 30, 2022, net income decreased $15.0
million, which included a $11.1 million decrease in the gain on fair value of
the private warrant liability as compared to the nine months ended September 30,
2021. Income (loss) from operations for the nine months ended September 30, 2022
decreased $6.4 million as compared to the nine months ended September 30, 2021.
Operating revenues decreased by $1.5 million or 2% and operating expenses
increased by $4.9 million or 8%. Changes in year to date operating revenues and
expenses are discussed in greater detail below.

                                       27
--------------------------------------------------------------------------------

Basic and diluted earnings per share, which decreased and increased to $0.29 and
$0.28, respectively, are both driven primarily by the impact of the private
warrant adjustments on the earnings per share calculations. During the nine
months ended September 30, 2022, the average common stock share price was below
the warrant strike price, and as a result, the warrants are not considered
dilutive. During the nine months ended September 30, 2021, the average common
stock share price was greater than the warrant strike price resulting in the
warrants being considered dilutive.

Operating Revenues

                                          Three Months Ended
                                            September 30,                            %
(dollars in thousands)                    2022           2021         Change       Change
Revenues:
Interchange and card revenue          $    5,325      $  6,529      $ (1,204)       (18) %
Servicing fees from Partner Bank          10,163        11,823        (1,660)       (14) %
Account fees                               2,110         2,569          (459)       (18) %
University fees                            1,357         1,474          (117)        (8) %
Other revenue                                903           446           457        102  %
   Total operating revenues           $   19,858      $ 22,841      $ 

(2,983) (13) %




Total revenues decreased $3.0 million, or 13%, in the three months ended
September 30, 2022 as compared to the three months ended September 30, 2021.
This decrease is primarily attributable to a $1.7 million or 14% decrease in
Servicing fees from Partner Bank, a $1.2 million or 18% decrease in Interchange
and card revenue which was primarily driven by a 15% reduction in spend volume
in the Higher Education business, a $0.5 million, or 18%, decrease in Account
fees, and a $0.1 million, or 8%, decrease in University fees. The decrease in
Servicing fees from Partner Bank is due to a 5% decrease in average serviced
deposit balances; $1.6 billion for the three months ended September 30, 2022 as
compared to $1.7 billion for the three months ended September 30, 2021; and an
approximate $1.0 million increase in interest paid to serviced deposit account
holders for the three months ended September 30, 2022 as compared to the three
months ended September 30, 2021. These decreases were partially offset by a
$0.5 million, or 102%, increase in Other revenue due to an increase in
development projects for our BaaS partners which vary based on project status,
contracts, and milestones.

                                          Nine Months Ended
                                            September 30,                           %
(dollars in thousands)                   2022           2021         Change       Change
Revenues:

Interchange and card revenue $ 17,283 $ 21,530 $ (4,247) (20) % Servicing fees from Partner Bank 37,650 31,774 5,876


        18  %
Account fees                              6,872         7,847          (975)       (12) %
University fees                           4,406         4,129           277          7  %
Other revenue                             1,702         4,164        (2,462)       (59) %
   Total operating revenues           $  67,913      $ 69,444      $ 

(1,531) (2) %




Total revenues decreased $1.5 million, or 2%, in the nine months ended
September 30, 2022 as compared to the nine months ended September 30, 2021. This
decrease is primarily attributable a $4.2 million, or 20%, decrease in
Interchange and card revenue driven primarily by lower spend volume as well as a
$1.0 million, or 12%, decrease in Account fees, and a $2.5 million decrease in
Other revenue due to a reduction in development projects for our BaaS partners
which vary based on project status, contracts, and milestones. These decreases
were partially offset by a $5.9 million, or 18%, increase in Servicing fees from
Partner Bank. The increase is primarily due to an increase in average serviced
deposit balances for the period which increased approximately 24% to $1.9
billion for the nine months ended September 30, 2022 as compared to $1.5 billion
for the nine months ended September 30, 2021.


                                       28
--------------------------------------------------------------------------------


Operating Expenses

                                                    Three Months Ended
                                                      September 30,                           %
(dollars in thousands)                              2022           2021        Change       Change
Technology, communication, and processing       $    7,731      $  5,082      $ 2,649         52  %
Salaries and employee benefits                      10,773         9,137        1,636         18  %
Professional services                                2,454         3,496       (1,042)       (30) %
Provision for operating losses                       1,564         1,067          497         47  %
Occupancy                                              160           192          (32)       (17) %
Customer related supplies                              225           828         (603)       (73) %
Advertising and promotion                              242           176           66         38  %
Merger and acquisition related                           -             -            -        100  %
Other expense                                          989           614          375         61  %
  Total operating expenses                      $   24,138      $ 20,592      $ 3,546         17  %


For the three months ended September 30, 2022, operating expenses increased $3.5
million, or 17%, as compared to the three months ended September 30, 2021. The
increase is primarily attributable to a $2.6 million increase in Technology,
communication, and processing, a $1.6 million increase in Salaries and employee
benefits, a $0.5 million increase in Provision for operating losses, and a
$0.4 million increase in Other expense. These increases were partially offset by
a $1.0 million decrease in Professional services and a $0.6 million decrease in
Customer related supplies.

The increase in Technology, communication, and processing is related to the
negotiation of a service agreement with a service provider during the prior
year, which included retroactive pricing benefits and a one-time credit reducing
the quarterly expense in the three month period ended September 30, 2021 as
compared to September 30, 2022 by approximately $2.5 million. The increase in
Salaries and employee benefits is driven by an increase in average headcount,
annual merit raises, and the vesting of equity awards granted in September 2021.
The increase in Provision for operating losses is driven by adverse losses
experienced in the serviced deposit accounts. The increase in Other expense is
driven primarily by increased insurance expenses and employee travel expenses as
compared to the prior year. The decrease in Professional services is driven by
reduced audit, consulting, and other professional services spend and
internalization of previously outsourced personnel in the current year. The
decrease in Customer related supplies is driven by reduced consumption of
customer related supplies and vendor credits provided and utilized in the
current year under the new service agreement negotiated in the prior year.

                                                    Nine Months Ended
                                                      September 30,                          %
(dollars in thousands)                             2022           2021        Change       Change
Technology, communication, and processing       $  21,944      $ 21,903      $    41          -  %
Salaries and employee benefits                     30,656        27,253        3,403         12  %
Professional services                               7,225         7,359         (134)        (2) %
Provision for operating losses                      5,006         3,797        1,209         32  %
Occupancy                                             875           866            9          1  %
Customer related supplies                             676         1,475         (799)       (54) %
Advertising and promotion                             461           492          (31)        (6) %
Merger and acquisition related                        290             -          290        100  %
Other expense                                       2,467         1,537          930         61  %
  Total operating expenses                      $  69,600      $ 64,682      $ 4,918          8  %


For the nine months ended September 30, 2022, operating expenses increased
$4.9 million, or 8%, as compared to the nine months ended September 30, 2021.
The increase is primarily attributable to a $3.4 million increase in Salaries
and employee benefits, a $1.2 million increase in Provision for operating
losses, and a $0.9 million increase in Other expense. These increases were
partially offset by a $0.8 million decrease in Customer related supplies.
                                       29
--------------------------------------------------------------------------------

The increase in Salaries and employee benefits is driven by an increase in
average headcount, annual merit raises, and the vesting of equity awards granted
in September 2021. The increase in Provision for operating losses is driven by
adverse losses experienced in serviced deposit accounts. The increase in Other
expense is driven primarily by increased insurance expenses, employee travel
expenses, and the timing of certain taxes and fees as compared to the prior
year. The decrease in Customer related supplies is driven by reduced consumption
of customer related supplies and vendor credits provided and utilized in the
current year under the new service agreement negotiated in the prior year.

Income Tax Expense



The Company's effective tax rate was 12.9% and 14.1% for the three months ended
September 30, 2022 and 2021, respectively. The Company's effective tax rate was
34.9% and 18.8% for the nine months ended September 30, 2022 and 2021,
respectively. The effective tax rate differs from the Company's marginal tax
rate of 27.3% due to the non-taxable fair value adjustments related to the
non-compensatory private warrant liability being recorded through earnings,
offset by changes to the valuation allowance established against deferred tax
assets.

LIQUIDITY AND CAPITAL RESOURCES



Our Cash and cash equivalents consist of non-interest bearing, highly-liquid
demand deposits. We had $26.4 million of Cash and cash equivalents at
September 30, 2022 as compared to $25.7 million of Cash and cash equivalents at
December 31, 2021.

We currently finance our operations through cash flows provided by operating
activities. We continue to project positive operating cash flows for the 2022
fiscal year and we intend to fund our ongoing operating activities with our
existing cash and expected cash flows from operations. However, should
additional liquidity be necessary, the Company could consider equity or debt
financing, but there are no assurances that additional capital would be
available or on terms that are acceptable to us.

ASC 205-40, Presentation of Financial Statements - Going Concern, requires
management to assess an entity's ability to continue as a going concern within
one year of the date the financial statements are issued. In each reporting
period, including interim periods, an entity is required to assess conditions
known and reasonably knowable as of the financial statement issuance date to
determine whether it is probable an entity will not meet its financial
obligations within one year from the financial statement issuance date.
Management has performed this required assessment as of November 15, 2022
including consideration of the effect of the First Amendment to Deposit
Processing Services Agreement (the "DPSA Amendment") entered into between the
Company and Customers Bank on November 8, 2022, see Note 15 - Subsequent Events
for additional information, and believes there is sufficient funds available to
support its ongoing business operations and continue as a going concern for at
least the next 12 months with projected liquidity of not less than $5 million
even with the anticipated termination of the DPSA Amendment not later than June
30, 2023.

Management's assessment is subject to known and unknown risks, uncertainties,
assumptions, and changes in circumstances, many of which are beyond our control
including the impact of the macroeconomic environment, and that are difficult to
predict as to timing, extent, likelihood, and degree of occurrence, and that
could cause actual results to differ from estimates and forecasts, potentially
materially. Continued increases in interest rates by the Federal Reserve Bank
will cause management to consider raising interest rates on certain of its
serviced deposit accounts thereby reducing yields on such deposits, negatively
impacting projected profitability and cash flow.

The Company is actively evaluating multiple strategic alternatives to the DPSA
Amendment including internalizing services upon closing of the previously
announced merger with First Sound Bank or negotiating a new deposit servicing
agreement with new potential bank partners. Failure to timely execute upon one
or more of these strategic alternatives prior to the second quarter of 2023
could cast substantial doubt upon the Company's ability to meet its financial
obligations thereafter without additional liquidity and capital resources.


                                       30
--------------------------------------------------------------------------------

The table below summarizes our cash flows for the periods indicated:



                                                    Nine Months Ended
                                                      September 30,                            %
(dollars in thousands)                             2022           2021         Change        Change
Net cash provided by operating activities       $   7,450      $ 22,082      $ (14,632)       (66) %
Net cash used in investing activities              (4,519)         (552)        (3,967)           NM
Net cash used in financing activities              (2,202)       (4,112)         1,910        (46) %
Net increase in cash and cash equivalents       $     729      $ 17,418

$ (16,689) (96) %

NM refers to changes greater than 150%.

Cash flows provided by operating activities



Cash provided by operating activities was $7.5 million in the nine months ended
September 30, 2022 which is a $14.6 million decrease as compared to the nine
months ended September 30, 2021.The decrease in net cash provided by operating
activities is driven primarily by $8.2 million reduced sources of cash from
Deferred Revenue, $4.8 million increased use of cash for Prepaid expenses and
other assets, and $2.9 million increased use of cash for Taxes payable.

Cash flows used in investing activities
Cash used in investing activities increased $4.0 million in the nine months
ended September 30, 2022 as compared to the nine months ended September 30,
2021, primarily due to increased capitalization of development costs related to
internal use software.
Cash flows used in financing activities
Cash used in financing activities decreased $1.9 million as compared to the nine
months ended September 30, 2021, primarily due to the private warrant repurchase
transaction during the current period versus the recapitalization transaction
and payoff of borrowings in the prior period.


                                       31

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses