Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.055 CAD | +22.22% | +15.79% | -8.33% |
05-07 | Black Iron Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
03-07 | Black Iron Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 5.848 | 12.9 | 66.69 | 56.4 | 17.92 | 12.62 |
Enterprise Value (EV) 1 | 5.229 | 13.4 | 65.42 | 50.71 | 15.66 | 11.52 |
P/E ratio | -2.75 x | -4.3 x | -6.65 x | -9 x | -5.21 x | -7.98 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -2.55 x | -6.46 x | -25.4 x | -9.2 x | -4.66 x | -7.65 x |
EV / FCF | -4.52 x | -10.9 x | -100 x | -19.3 x | -8.01 x | -21.2 x |
FCF Yield | -22.1% | -9.15% | -1% | -5.18% | -12.5% | -4.72% |
Price to Book | 19.1 x | -7.45 x | -12.1 x | 12.1 x | 13.7 x | -82 x |
Nbr of stocks (in thousands) | 159,741 | 186,293 | 249,843 | 303,469 | 303,799 | 304,127 |
Reference price 2 | 0.0366 | 0.0692 | 0.2669 | 0.1859 | 0.0590 | 0.0415 |
Announcement Date | 13/03/19 | 10/03/20 | 11/03/21 | 07/03/22 | 07/03/23 | 07/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -2.053 | -2.075 | -2.572 | -5.511 | -3.358 | -1.505 |
EBIT 1 | -2.065 | -2.079 | -2.575 | -5.515 | -3.362 | -1.507 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -2.125 | -2.898 | -9.078 | -5.827 | -3.44 | -1.581 |
Net income 1 | -2.125 | -2.898 | -9.078 | -5.827 | -3.44 | -1.581 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0133 | -0.0161 | -0.0402 | -0.0207 | -0.0113 | -0.005200 |
Free Cash Flow 1 | -1.157 | -1.226 | -0.654 | -2.626 | -1.956 | -0.5433 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 13/03/19 | 10/03/20 | 11/03/21 | 07/03/22 | 07/03/23 | 07/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 0.5 | - | - | - | - |
Net Cash position 1 | 0.62 | - | 1.27 | 5.69 | 2.26 | 1.1 |
Leverage (Debt/EBITDA) | - | -0.2422 x | - | - | - | - |
Free Cash Flow 1 | -1.16 | -1.23 | -0.65 | -2.63 | -1.96 | -0.54 |
ROE (net income / shareholders' equity) | -103% | 407% | 243% | 1,086% | -115% | -274% |
ROA (Net income/ Total Assets) | -52.9% | -126% | -101% | -84.2% | -48.2% | -53.8% |
Assets 1 | 4.014 | 2.306 | 8.987 | 6.922 | 7.143 | 2.937 |
Book Value Per Share 2 | 0 | -0.0100 | -0.0200 | 0.0200 | 0 | -0 |
Cash Flow per Share 2 | 0 | 0.0100 | 0.0100 | 0.0200 | 0.0100 | 0 |
Capex 1 | 0.01 | 0 | 0 | 0.01 | 0 | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 13/03/19 | 10/03/20 | 11/03/21 | 07/03/22 | 07/03/23 | 07/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-21.18% | 48.05B | |
-24.57% | 44.54B | |
+25.20% | 9.34B | |
-23.48% | 8.22B | |
+0.91% | 5.9B | |
-35.25% | 5.13B | |
+13.52% | 2.09B | |
+0.61% | 1.84B | |
+7.44% | 1.62B |
- Stock Market
- Equities
- BKI Stock
- 0ULQ Stock
- Financials Black Iron Inc.