Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.022 AUD | 0.00% | -4.35% | -35.29% |
05-01 | Black Dragon Gold Divesting Padbury Gold Assets for AU$150,000 | MT |
04-23 | Black Dragon Issues Update on Salave Gold Project | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 11.16 | 8.124 | 17.09 | 9.379 | 7.543 | 6.149 |
Enterprise Value (EV) 1 | 7.575 | 6.363 | 14.99 | 7.365 | 5.766 | 5.683 |
P/E ratio | -2.51 x | -4.12 x | -12.7 x | -4.23 x | -6.76 x | -4.1 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -2.4 x | -3.4 x | - | - | - | - |
EV / FCF | -5.09 x | -6.26 x | -25.5 x | -9.04 x | -5.54 x | -7.32 x |
FCF Yield | -19.6% | -16% | -3.93% | -11.1% | -18% | -13.7% |
Price to Book | 3.41 x | 5.42 x | 9.44 x | 5.45 x | 4.52 x | 14.8 x |
Nbr of stocks (in thousands) | 110,861 | 111,558 | 134,354 | 169,188 | 200,670 | 200,670 |
Reference price 2 | 0.1006 | 0.0728 | 0.1272 | 0.0554 | 0.0376 | 0.0306 |
Announcement Date | 27/03/19 | 31/03/20 | 31/03/21 | 30/03/22 | 29/03/23 | 28/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -3.155 | -1.869 | - | - | - | - |
EBIT 1 | -3.156 | -1.87 | -1.223 | -1.642 | -1.441 | -1.544 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -3.639 | -1.972 | -1.185 | -1.818 | -1.103 | -1.501 |
Net income 1 | -3.639 | -1.972 | -1.185 | -1.818 | -1.103 | -1.501 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0401 | -0.0177 | -0.0100 | -0.0131 | -0.005559 | -0.007480 |
Free Cash Flow 1 | -1.488 | -1.017 | -0.5889 | -0.8146 | -1.04 | -0.7768 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 27/03/19 | 31/03/20 | 31/03/21 | 30/03/22 | 29/03/23 | 28/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 3.58 | 1.76 | 2.1 | 2.01 | 1.78 | 0.47 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -1.49 | -1.02 | -0.59 | -0.81 | -1.04 | -0.78 |
ROE (net income / shareholders' equity) | -178% | -82.7% | -71.6% | -103% | -65.1% | -144% |
ROA (Net income/ Total Assets) | -69.9% | -41.2% | -38.1% | -48.1% | -44% | -76.8% |
Assets 1 | 5.205 | 4.786 | 3.109 | 3.782 | 2.508 | 1.954 |
Book Value Per Share 2 | 0.0300 | 0.0100 | 0.0100 | 0.0100 | 0.0100 | 0 |
Cash Flow per Share 2 | 0.0300 | 0.0200 | 0.0200 | 0.0100 | 0.0100 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 27/03/19 | 31/03/20 | 31/03/21 | 30/03/22 | 29/03/23 | 28/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-35.29% | 3.23M | |
-1.96% | 46.86B | |
+17.12% | 31.54B | |
-5.93% | 29.23B | |
+11.44% | 23.65B | |
+8.75% | 11.14B | |
+25.52% | 9.59B | |
-.--% | 8.47B | |
+11.47% | 7.94B | |
-0.09% | 7.9B |
- Stock Market
- Equities
- BDG Stock
- Financials Black Dragon Gold Corp.