Market Closed -
Nasdaq
21:00:00 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
87.21
USD
|
+0.58%
|
|
+0.46%
|
-17.37%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,837
|
16,071
|
54,764
|
34,112
|
22,730
|
19,686
|
-
|
-
|
Enterprise Value (EV)
1 |
6,318
|
14,964
|
53,372
|
20,449
|
22,730
|
5,710
|
6,041
|
7,406
|
P/E ratio
|
-35.6
x
|
1,112
x
|
5.72
x
|
3.72
x
|
25
x
|
-35.7
x
|
-43.8
x
|
-30.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
63
x
|
33.3
x
|
2.89
x
|
1.97
x
|
5.95
x
|
7.04
x
|
7.21
x
|
7.09
x
|
EV / Revenue
|
58.2
x
|
31
x
|
2.81
x
|
1.18
x
|
5.95
x
|
2.04
x
|
2.21
x
|
2.67
x
|
EV / EBITDA
|
-42.8
x
|
-343
x
|
3.47
x
|
1.6
x
|
26
x
|
-8.93
x
|
-7.99
x
|
-8.39
x
|
EV / FCF
|
-26.6
x
|
-188
x
|
72.5
x
|
1.55
x
|
-
|
17.6
x
|
-10.3
x
|
-15
x
|
FCF Yield
|
-3.75%
|
-0.53%
|
1.38%
|
64.6%
|
-
|
5.68%
|
-9.68%
|
-6.65%
|
Price to Book
|
13.9
x
|
11.8
x
|
4.62
x
|
1.7
x
|
-
|
0.97
x
|
1
x
|
1.05
x
|
Nbr of stocks (in thousands)
|
226,262
|
240,786
|
241,521
|
243,019
|
237,716
|
240,990
|
-
|
-
|
Reference price
2 |
30.22
|
66.74
|
226.7
|
140.4
|
95.62
|
81.69
|
81.69
|
81.69
|
Announcement Date
|
31/03/20
|
30/03/21
|
30/03/22
|
27/03/23
|
20/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
108.6
|
482.3
|
18,977
|
17,311
|
3,819
|
2,796
|
2,732
|
2,778
|
EBITDA
1 |
-147.6
|
-43.67
|
15,359
|
12,766
|
873.8
|
-639.5
|
-756.3
|
-882.7
|
EBIT
1 |
-181.5
|
-82.42
|
15,284
|
12,643
|
690.4
|
-871.5
|
-930.9
|
-1,007
|
Operating Margin
|
-167.16%
|
-17.09%
|
80.54%
|
73.03%
|
18.08%
|
-31.17%
|
-34.07%
|
-36.25%
|
Earnings before Tax (EBT)
1 |
-179.4
|
-145.8
|
15,046
|
12,954
|
1,186
|
-726.7
|
-602.6
|
-637.5
|
Net income
1 |
-179.1
|
15.2
|
10,292
|
9,434
|
930.3
|
-551.6
|
-504
|
-636.1
|
Net margin
|
-164.89%
|
3.15%
|
54.24%
|
54.5%
|
24.36%
|
-19.73%
|
-18.45%
|
-22.9%
|
EPS
2 |
-0.8500
|
0.0600
|
39.63
|
37.77
|
3.830
|
-2.287
|
-1.867
|
-2.685
|
Free Cash Flow
1 |
-237.1
|
-79.51
|
735.7
|
13,214
|
-
|
324.4
|
-584.7
|
-492.2
|
FCF margin
|
-218.37%
|
-16.48%
|
3.88%
|
76.34%
|
-
|
11.61%
|
-21.4%
|
-17.72%
|
FCF Conversion (EBITDA)
|
-
|
-
|
4.79%
|
103.51%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
7.15%
|
140.06%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/03/20
|
30/03/21
|
30/03/22
|
27/03/23
|
20/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
6,087
|
5,532
|
6,375
|
3,196
|
3,461
|
4,278
|
1,277
|
167.7
|
895.3
|
1,479
|
453.1
|
158.2
|
705.5
|
1,464
|
97.2
|
EBITDA
1 |
4,743
|
4,726
|
-
|
-
|
2,421
|
3,322
|
685.8
|
-
|
114.4
|
605
|
-585
|
-660
|
-290
|
824
|
-
|
EBIT
1 |
4,724
|
4,700
|
4,753
|
2,210
|
2,388
|
3,293
|
654.4
|
-563.3
|
73.1
|
526.2
|
-373.5
|
-637.5
|
-246
|
294.6
|
-803.7
|
Operating Margin
|
77.6%
|
84.95%
|
74.56%
|
69.13%
|
68.98%
|
76.97%
|
51.25%
|
-335.9%
|
8.16%
|
35.58%
|
-82.44%
|
-402.95%
|
-34.87%
|
20.13%
|
-826.88%
|
Earnings before Tax (EBT)
1 |
4,667
|
4,714
|
5,018
|
2,319
|
2,444
|
3,173
|
707.7
|
-412.2
|
227.4
|
663.2
|
-289.8
|
-574.5
|
-193
|
428.4
|
-
|
Net income
1 |
3,211
|
3,166
|
3,699
|
1,672
|
1,785
|
2,279
|
502.2
|
-190.4
|
160.6
|
457.9
|
-263.7
|
-527.2
|
-178.3
|
398.3
|
-
|
Net margin
|
52.75%
|
57.23%
|
58.02%
|
52.31%
|
51.57%
|
53.26%
|
39.33%
|
-113.54%
|
17.94%
|
30.96%
|
-58.2%
|
-333.25%
|
-25.27%
|
27.21%
|
-
|
EPS
2 |
12.35
|
12.18
|
14.24
|
6.450
|
6.980
|
9.260
|
2.050
|
-0.7900
|
0.6700
|
1.900
|
-1.195
|
-1.918
|
-0.6788
|
1.332
|
-1.504
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/11/21
|
30/03/22
|
09/05/22
|
08/08/22
|
07/11/22
|
27/03/23
|
08/05/23
|
07/08/23
|
06/11/23
|
20/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
519
|
1,107
|
1,391
|
13,663
|
-
|
13,977
|
13,645
|
12,280
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-237
|
-79.5
|
736
|
13,214
|
-
|
324
|
-585
|
-492
|
ROE (net income / shareholders' equity)
|
-47.1%
|
1.63%
|
155%
|
59.1%
|
-
|
-1.46%
|
-2.27%
|
-3.54%
|
ROA (Net income/ Total Assets)
|
-24.7%
|
0.98%
|
113%
|
48.2%
|
-
|
-1.69%
|
-2.65%
|
-3.75%
|
Assets
1 |
725.3
|
1,558
|
9,075
|
19,555
|
-
|
32,598
|
18,995
|
16,960
|
Book Value Per Share
2 |
2.180
|
5.680
|
49.00
|
82.50
|
-
|
84.30
|
81.90
|
77.50
|
Cash Flow per Share
2 |
-0.9400
|
-0.0500
|
3.430
|
55.80
|
-
|
2.070
|
-0.4100
|
1.400
|
Capex
1 |
38.6
|
66
|
128
|
329
|
-
|
435
|
349
|
327
|
Capex / Sales
|
35.54%
|
13.69%
|
0.67%
|
1.9%
|
-
|
15.56%
|
12.77%
|
11.77%
|
Announcement Date
|
31/03/20
|
30/03/21
|
30/03/22
|
27/03/23
|
20/03/24
|
-
|
-
|
-
|
Last Close Price
81.69
EUR Average target price
106.6
EUR Spread / Average Target +30.48% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.37% | 21.02B | | -2.31% | 103B | | +0.56% | 95.28B | | +1.69% | 22.15B | | -9.30% | 18.15B | | -41.01% | 16.74B | | -14.85% | 16.05B | | +3.21% | 13.68B | | +33.54% | 12.17B | | -24.71% | 8.24B |
Bio Therapeutic Drugs
|