|
Market Closed -
Deutsche Boerse AG
16:17:40 02/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 56.50 EUR | -0.18% |
|
+0.80% | -47.39% |
| 09-28 | Bilfinger SE : Berenberg reaffirms its Neutral rating | ZD |
| 09-22 | Metzler Trims Bilfinger PT, Affirms Buy Rating | MT |
Company Valuation: Bilfinger SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,227 | 1,011 | 1,303 | 1,734 | 3,996 | 2,094 | - | - |
| Change | - | -17.63% | 28.95% | 33.02% | 130.51% | -47.59% | - | - |
| Enterprise Value (EV) 1 | 843.6 | 1,011 | 1,097 | 1,586 | 3,916 | 1,723 | 1,621 | 1,491 |
| Change | - | 19.81% | 8.57% | 44.5% | 146.95% | -56.01% | -5.9% | -8% |
| P/E | 9.35x | 38.1x | 7.19x | 9.66x | 22.9x | 13.9x | 9.72x | 8.53x |
| PBR | 0.94x | - | 1.11x | 1.33x | 3.03x | 1.51x | 1.45x | 1.4x |
| PEG | - | -0.5x | 0x | -9.35x | -12.19x | -1.1x | 0.2x | 0.6x |
| Capitalization / Revenue | 0.33x | 0.23x | 0.29x | 0.34x | 0.74x | 0.37x | 0.36x | 0.35x |
| EV / Revenue | 0.23x | 0.23x | 0.24x | 0.31x | 0.72x | 0.31x | 0.28x | 0.25x |
| EV / EBITDA | 3.59x | 4.23x | 3.78x | 4.33x | 9.4x | 4.19x | 3.46x | 2.96x |
| EV / EBIT | 6.16x | 7.22x | 5.75x | 5.48x | 12.8x | 6.93x | 4.95x | 4.05x |
| EV / FCF | 15.7x | 7.43x | 8.99x | 8.39x | 11.9x | 7.47x | 6.21x | 6.13x |
| FCF Yield | 6.37% | 13.5% | 11.1% | 11.9% | 8.42% | 13.4% | 16.1% | 16.3% |
| Dividend per Share 2 | 4.75 | - | 1.8 | 2.4 | 2.8 | 2.916 | 3.22 | 3.606 |
| Rate of return | 15.9% | - | 5.17% | 5.19% | 2.61% | 5.14% | 5.68% | 6.36% |
| EPS 2 | 3.199 | 0.71 | 4.84 | 4.79 | 4.7 | 4.084 | 5.832 | 6.647 |
| Distribution rate | 148% | - | 37.2% | 50.1% | 59.6% | 71.4% | 55.2% | 54.3% |
| Net sales 1 | 3,737 | 4,312 | 4,486 | 5,038 | 5,427 | 5,587 | 5,798 | 6,030 |
| EBITDA 1 | 235 | 239 | 290.1 | 366.1 | 416.6 | 410.9 | 468.8 | 503.4 |
| EBIT 1 | 137 | 140 | 190.8 | 289.4 | 307 | 248.5 | 327.6 | 368.4 |
| Net income 1 | 130 | 28 | 181.5 | 179.5 | 176 | 137.6 | 208.3 | 237.4 |
| Net Debt 1 | -383.4 | - | -205.9 | -147.9 | -80.3 | -371.8 | -473.4 | -603.1 |
| Reference price 2 | 29.90 | 27.08 | 34.82 | 46.25 | 107.40 | 56.70 | 56.70 | 56.70 |
| Nbr of stocks (in thousands) | 41,037 | 37,324 | 37,429 | 37,484 | 37,209 | 36,940 | - | - |
| Announcement Date | 10/02/22 | 14/02/23 | 14/02/24 | 03/03/25 | 03/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 58.37x | 2.69x | 25.68x | 0.06% | 102B | |
| 11.76x | 1.02x | 5.57x | 4.97% | 66.61B | |
| 35.58x | 4.48x | 24.33x | 0.19% | 60.72B | |
| 24.84x | 1.93x | 18.95x | 1.19% | 52.74B | |
| 49.38x | 3.96x | 25.08x | 1.96% | 38.53B | |
| 24.02x | 1.64x | 15.14x | 0.19% | 34.7B | |
| 27.92x | 0.7x | 11.55x | 2.21% | 34.5B | |
| 22.53x | 0.44x | 7.03x | 2.74% | 29.63B | |
| 5.01x | 0.31x | 5.98x | 5.63% | 26.75B | |
| Average | 28.82x | 1.91x | 15.48x | 2.13% | 49.54B | |
| Weighted average by Cap. | 32.95x | 2.18x | 17.31x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GBF Stock
- GBF Stock
- Valuation Bilfinger SE
Select your edition
All financial news and data tailored to specific country editions
