Stock BRG BERGER PAINTS JAMAICA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Berger Paints Jamaica Limited

Equities

BRG

JMP165551079

Commodity Chemicals

End-of-day quote JAMAICA STOCK EXCHANGE
Other stock markets
 23:00:00 15/05/2024 BST 		5-day change 1st Jan Change
8.66 JMD -0.46% Intraday chart for Berger Paints Jamaica Limited +24.25% +29.45%
03-01 Berger Paints Jamaica Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Berger Paints Jamaica Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,715 3,860 3,043 2,679 2,272 1,434
Enterprise Value (EV) 1 4,361 3,305 2,897 2,453 2,099 1,330
P/E ratio 27.2 x 132 x 261 x 21.7 x 3,237 x -6.56 x
Yield 1.4% - - - - -
Capitalization / Revenue 1.74 x 1.53 x 1.28 x 0.86 x 0.69 x 0.43 x
EV / Revenue 1.61 x 1.31 x 1.22 x 0.79 x 0.64 x 0.4 x
EV / EBITDA 17.3 x 48.5 x 59.8 x 13.3 x 53 x -6.55 x
EV / FCF 19.1 x 11.3 x -7.72 x 109 x -94.8 x 228 x
FCF Yield 5.22% 8.83% -12.9% 0.92% -1.05% 0.44%
Price to Book 4.13 x 3.48 x 2.65 x 2.06 x 1.85 x 1.37 x
Nbr of stocks (in thousands) 214,322 214,322 214,322 214,322 214,322 214,322
Reference price 2 22.00 18.01 14.20 12.50 10.60 6.690
Announcement Date 03/03/19 06/03/20 01/03/21 10/06/22 01/03/23 01/03/24
1JMD in Million2JMD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,715 2,525 2,371 3,108 3,296 3,359
EBITDA 1 252.1 68.09 48.45 184.7 39.59 -203
EBIT 1 211.3 28.5 -4.513 124.3 -36.46 -281.7
Operating Margin 7.78% 1.13% -0.19% 4% -1.11% -8.38%
Earnings before Tax (EBT) 1 212.2 41.4 11.79 159.7 0.036 -255.9
Net income 1 173.6 29.3 11.64 123.3 0.702 -218.4
Net margin 6.39% 1.16% 0.49% 3.97% 0.02% -6.5%
EPS 2 0.8098 0.1367 0.0543 0.5755 0.003275 -1.019
Free Cash Flow 1 227.8 291.9 -375.2 22.61 -22.13 5.832
FCF margin 8.39% 11.56% -15.82% 0.73% -0.67% 0.17%
FCF Conversion (EBITDA) 90.35% 428.75% - 12.24% - -
FCF Conversion (Net income) 131.27% 996.25% - 18.33% - -
Dividend per Share 2 0.3070 - - - - -
Announcement Date 03/03/19 06/03/20 01/03/21 10/06/22 01/03/23 01/03/24
1JMD in Million2JMD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 354 554 146 226 173 104
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 228 292 -375 22.6 -22.1 5.83
ROE (net income / shareholders' equity) 15.8% 2.61% 1.03% 10.1% 0.06% -19.2%
ROA (Net income/ Total Assets) 7.31% 0.84% -0.14% 3.77% -0.95% -7.23%
Assets 1 2,373 3,495 -8,562 3,274 -73.57 3,022
Book Value Per Share 2 5.320 5.170 5.360 6.060 5.720 4.890
Cash Flow per Share 2 1.650 2.730 0.9800 1.290 1.210 0.7400
Capex 1 12.4 47.1 88.6 129 21.9 222
Capex / Sales 0.46% 1.86% 3.74% 4.16% 0.66% 6.59%
Announcement Date 03/03/19 06/03/20 01/03/21 10/06/22 01/03/23 01/03/24
1JMD in Million2JMD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Paint & Coating

1st Jan change Capi.
BERGER PAINTS JAMAICA LIMITED Stock Berger Paints Jamaica Limited
+29.45% 11.88M
THE SHERWIN-WILLIAMS COMPANY Stock The Sherwin-Williams Company
-0.02% 79.65B
ASIAN PAINTS LIMITED Stock Asian Paints Limited
-17.41% 32.33B
PPG INDUSTRIES, INC. Stock PPG Industries, Inc.
-10.28% 31.72B
NIPPON PAINT HOLDINGS CO., LTD. Stock Nippon Paint Holdings Co., Ltd.
+2.46% 17.89B
RPM INTERNATIONAL INC. Stock RPM International Inc.
+1.74% 14.56B
AXALTA COATING SYSTEMS LTD. Stock Axalta Coating Systems Ltd.
+4.77% 7.8B
BERGER PAINTS INDIA LIMITED Stock Berger Paints India Limited
-18.60% 6.85B
SKSHU PAINT CO.,LTD. Stock SKSHU Paint Co.,Ltd.
+3.95% 3.28B
KANSAI PAINT CO., LTD. Stock Kansai Paint Co., Ltd.
-8.01% 3.03B
Paint & Coating
  1. Stock Market
  2. Equities
  3. BRG Stock
  4. Financials Berger Paints Jamaica Limited