Stock BEML BEML LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials BEML Limited NSE India S.E.

Equities

BEML

INE258A01016

Heavy Machinery & Vehicles

Delayed NSE India S.E.
Other stock markets
 08:44:06 15/05/2024 BST 		5-day change 1st Jan Change
3,813 INR +0.26% Intraday chart for BEML Limited +11.39% +32.66%
03-07 DCI, BEML Tie Up for Dredger Manufacturing MT
03-05 Mishra Dhatu Nigam, BEL, BEML Sign MoU with India's Defense Ministry for Advanced Fuelling for Engines MT

Valuation

Fiscal Period: March 2023 2024 2025 2026
Capitalization 1 52,335 158,309 - -
Enterprise Value (EV) 1 52,335 132,575 158,309 158,309
P/E ratio - 47.1 x 41.2 x 30.9 x
Yield 0.8% 0.2% 0.26% 0.33%
Capitalization / Revenue 1.34 x 3.27 x 3.08 x 2.65 x
EV / Revenue 1.34 x 3.27 x 3.08 x 2.65 x
EV / EBITDA 14.4 x 30 x 26 x 20 x
EV / FCF - -69 x -69.3 x 77.6 x
FCF Yield - -1.45% -1.44% 1.29%
Price to Book 2.16 x 5.93 x 5.25 x 4.55 x
Nbr of stocks (in thousands) 41,645 41,644 - -
Reference price 2 1,257 3,801 3,801 3,801
Announcement Date 26/05/23 12/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026
Net sales 1 38,990 40,543 51,479 59,714
EBITDA 1 3,644 4,422 6,082 7,904
EBIT 1 3,004 3,784 5,264 7,012
Operating Margin 7.7% 9.33% 10.23% 11.74%
Earnings before Tax (EBT) 1 - 3,816 5,143 6,862
Net income 1 - 2,818 3,847 5,133
Net margin - 6.95% 7.47% 8.6%
EPS 2 - 67.66 92.25 123.1
Free Cash Flow 1 - -2,296 -2,286 2,040
FCF margin - -5.19% -4.44% 3.42%
FCF Conversion (EBITDA) - - - 25.81%
FCF Conversion (Net income) - - - 39.74%
Dividend per Share 2 10.00 7.500 10.00 12.50
Announcement Date 26/05/23 12/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2023 Q2 2023 Q3 2024 Q3 2024 Q4
Net sales 1 8,049 10,370 12,236 17,990
EBITDA 1 418 916.3 1,407 3,966
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - -
Net income 1 - - 1,154 -
Net margin - - 9.43% -
EPS - - - -
Dividend per Share - - - -
Announcement Date 09/11/22 10/02/23 - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - -2,296 -2,286 2,040
ROE (net income / shareholders' equity) 6.61% 11.8% 13.5% 15.8%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 582.0 641.0 724.0 836.0
Cash Flow per Share - - - -
Capex 1 310 468 982 1,081
Capex / Sales 0.79% 1.06% 1.91% 1.81%
Announcement Date 26/05/23 12/05/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
3,801 INR
Average target price
3,141 INR
Spread / Average Target
-17.37%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Heavy Machinery & Vehicles

1st Jan change Capi.
PACCAR, INC. Stock Paccar, Inc.
+10.72% 56.67B
DAIMLER TRUCK HOLDING AG Stock Daimler Truck Holding AG
+22.25% 36.15B
TOYOTA INDUSTRIES CORPORATION Stock Toyota Industries Corporation
+30.91% 29B
KOMATSU LTD. Stock Komatsu Ltd.
+26.57% 28B
EXOR N.V. Stock Exor N.V.
+15.47% 24.42B
EPIROC AB Stock Epiroc AB
+7.12% 23.48B
KUBOTA CORPORATION Stock Kubota Corporation
+13.90% 17.93B
CNH INDUSTRIAL N.V. Stock CNH Industrial N.V.
-3.37% 14.8B
KNORR-BREMSE AG Stock Knorr-Bremse AG
+25.26% 12.84B
Other Heavy Machinery & Vehicles
  1. Stock Market
  2. Equities
  3. BEML Stock
  4. BEML Stock
  5. Financials BEML Limited