End-of-day quote
Shanghai S.E.
23:00:00 12/05/2024 BST
|
5-day change
|
1st Jan Change
|
7.78
CNY
|
-3.95%
|
|
-5.93%
|
-53.96%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
12,125
|
6,430
|
14,831
|
12,221
|
9,501
|
4,369
|
-
|
Enterprise Value (EV)
1 |
12,125
|
6,430
|
14,831
|
12,221
|
9,501
|
4,369
|
4,369
|
P/E ratio
|
42.2
x
|
55.1
x
|
84.7
x
|
58.8
x
|
65
x
|
4.82
x
|
3.43
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
20.8
x
|
-
|
22.1
x
|
12.4
x
|
4.29
x
|
0.96
x
|
0.71
x
|
EV / Revenue
|
20.8
x
|
-
|
22.1
x
|
12.4
x
|
4.29
x
|
0.96
x
|
0.71
x
|
EV / EBITDA
|
-
|
-
|
53.2
x
|
-
|
23.4
x
|
3.19
x
|
2.22
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
5.73
x
|
2.39
x
|
1.81
x
|
0.69
x
|
0.58
x
|
Nbr of stocks (in thousands)
|
448,737
|
448,737
|
448,737
|
561,368
|
562,199
|
561,607
|
-
|
Reference price
2 |
27.02
|
14.33
|
33.05
|
21.77
|
16.90
|
7.780
|
7.780
|
Announcement Date
|
28/04/20
|
26/02/21
|
25/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
581.8
|
-
|
671.3
|
987.1
|
2,216
|
4,530
|
6,142
|
EBITDA
1 |
-
|
-
|
278.8
|
-
|
405.5
|
1,368
|
1,967
|
EBIT
1 |
-
|
-
|
218
|
199.2
|
237.6
|
1,035
|
1,437
|
Operating Margin
|
-
|
-
|
32.48%
|
20.18%
|
10.72%
|
22.85%
|
23.4%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
217.8
|
196.8
|
267.4
|
1,032
|
1,434
|
Net income
1 |
270.7
|
114.5
|
175
|
179.2
|
145.5
|
907.5
|
1,274
|
Net margin
|
46.53%
|
-
|
26.07%
|
18.15%
|
6.56%
|
20.04%
|
20.74%
|
EPS
2 |
0.6400
|
0.2600
|
0.3900
|
0.3700
|
0.2600
|
1.615
|
2.265
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/04/20
|
26/02/21
|
25/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
15.8%
|
-
|
7.01%
|
5.47%
|
2.81%
|
14.2%
|
16.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
6.01%
|
-
|
-
|
9.8%
|
12.4%
|
Assets
1 |
-
|
-
|
2,913
|
-
|
-
|
9,260
|
10,270
|
Book Value Per Share
2 |
-
|
-
|
5.760
|
9.110
|
9.320
|
11.30
|
13.30
|
Cash Flow per Share
2 |
-
|
-
|
0.0300
|
-0.0600
|
-0.8800
|
0.1600
|
0.9600
|
Capex
1 |
-
|
-
|
611
|
987
|
1,144
|
667
|
691
|
Capex / Sales
|
-
|
-
|
91.02%
|
99.95%
|
51.64%
|
14.71%
|
11.24%
|
Announcement Date
|
28/04/20
|
26/02/21
|
25/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
Last Close Price
7.78
CNY Average target price
26
CNY Spread / Average Target +234.19% Consensus |