Valuation Becton, Dickinson and Company Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 07:04:07 31/07/2026 BST			5-day change	1st Jan Change
143.95 ^EUR	-2.60%		+7.51%	-13.05%

07-31	Becton Dickinson issues recall on certain lots of needle sets used for emergency IV access	RE
07-29	Becton, Dickinson And Company And EMS Announce Collaboration For Semaglutide Launch In Brazil	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	70,597	63,550	75,002	69,688	53,648	45,635	-	-
Change	-	-9.98%	18.02%	-7.08%	-23.02%	-14.94%	-	-
Enterprise Value (EV) ¹	85,924	78,609	89,465	88,081	72,188	61,828	59,451	57,660
Change	-	-8.51%	13.81%	-1.55%	-18.04%	-14.35%	-3.84%	-3.01%
P/E	35.9x	37.9x	52.3x	40.7x	32.2x	36.1x	23.5x	17x
PBR	2.95x	3.21x	3.71x	2.69x	2.1x	1.84x	1.68x	1.59x
PEG	-	-2.7x	-3.3x	2x	-17.36x	-1.7x	0.4x	0.4x
Capitalization / Revenue	3.49x	3.37x	3.87x	3.44x	2.46x	2.38x	2.31x	2.23x
EV / Revenue	4.24x	4.17x	4.62x	4.35x	3.31x	3.22x	3.01x	2.82x
EV / EBITDA	14.7x	15.2x	13.1x	12.4x	12x	11x	10.2x	9.38x
EV / EBIT	17.3x	18x	19.6x	18.3x	13.2x	12.8x	11.9x	11x
EV / FCF	25.2x	52.5x	42.3x	28.2x	27x	24.9x	19x	18x
FCF Yield	3.98%	1.91%	2.37%	3.54%	3.7%	4.01%	5.25%	5.54%
Dividend per Share ²	3.32	3.48	3.64	3.8	4.16	3.924	3.983	3.982
Rate of return	1.35%	1.56%	1.41%	1.58%	2.22%	2.37%	2.4%	2.4%
EPS ²	6.85	5.88	4.94	5.93	5.82	4.593	7.052	9.757
Distribution rate	48.5%	59.2%	73.7%	64.1%	71.5%	85.4%	56.5%	40.8%
Net sales ¹	20,248	18,870	19,372	20,245	21,840	19,214	19,723	20,476
EBITDA ¹	5,838	5,160	6,846	7,099	6,028	5,634	5,855	6,146
EBIT ¹	4,971	4,362	4,558	4,813	5,468	4,814	5,008	5,257
Net income ¹	2,002	1,689	1,424	1,726	1,678	1,290	1,975	2,746
Net Debt ¹	15,327	15,059	14,463	18,393	18,540	16,193	13,816	12,025
Reference price ²	245.82	222.83	258.53	241.10	187.17	165.62	165.62	165.62
Nbr of stocks (in thousands)	287,190	285,195	290,109	289,042	286,627	275,540	-	-
Announcement Date	04/11/21	10/11/22	09/11/23	07/11/24	06/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ABBOTT LABORATORIES	30.26x	4.12x	15.99x	2.44%	183B
MEDTRONIC PLC	19.35x	3.38x	11.9x	3.48%	109B
CENCORA, INC.	17.32x	0.19x	12.22x	0.76%	60.57B
HOYA CORPORATION	30.52x	7.55x	19.29x	1.35%	51.8B
MEDLINE INC.	37.66x	1.37x	12.1x	0.21%	33.22B
DEXCOM, INC.	33.77x	5.97x	18.75x	-.--%	31.49B
WEST PHARMACEUTICAL SERVICES, INC.	39.76x	6.96x	24.98x	0.26%	24B
STERIS PLC	24.32x	3.69x	12.93x	1.14%	22.26B
TERUMO CORPORATION	20.37x	2.82x	10.88x	1.55%	21.51B
Average	28.15x	4.01x	15.45x	1.24%	59.67B
Weighted average by Cap.	27.05x	3.85x	15.04x	1.89%