Stock BECN BEACN WIZARDRY AND MAGIC INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Beacn Wizardry and Magic Inc.

Equities

BECN

CA07355C1095

Software

Delayed Toronto S.E.
Other stock markets
 20:38:59 06/05/2024 BST 		5-day change 1st Jan Change
0.18 CAD +5.88% Intraday chart for Beacn Wizardry and Magic Inc. 0.00% +100.00%
03-12 BEACN Adds Nordic Retailers with Gandalf Partnership CI
2023 Beacn Wizardry and Magic Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2021 2022
Capitalization 1 17.11 13.09
Enterprise Value (EV) 1 15.57 12.29
P/E ratio -4.69 x -25.9 x
Yield - -
Capitalization / Revenue - 3,027,227 x
EV / Revenue - 2,840,788 x
EV / EBITDA -11.2 x -40.1 x
EV / FCF -9,552,380 x -6,703,561 x
FCF Yield -0% -0%
Price to Book 6.68 x 3.68 x
Nbr of stocks (in thousands) 42,784 48,497
Reference price 2 0.4000 0.2700
Announcement Date 02/05/22 01/05/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022
Net sales - - 4.325
EBITDA 1 -0.8405 -1.389 -0.3067
EBIT 1 -0.85 -1.434 -0.4265
Operating Margin - - -9.86%
Earnings before Tax (EBT) 1 -0.85 -2.714 -0.4512
Net income 1 -0.85 -2.714 -0.4512
Net margin - - -10.43%
EPS 2 -0.0657 -0.0852 -0.0104
Free Cash Flow - -1.63 -1.833
FCF margin - - -42.38%
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date 02/05/22 02/05/22 01/05/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022
Net Debt 1 - - -
Net Cash position 1 0.06 1.55 0.81
Leverage (Debt/EBITDA) - - -
Free Cash Flow - -1.63 -1.83
ROE (net income / shareholders' equity) - -200% -14.8%
ROA (Net income/ Total Assets) - -46.9% -6.82%
Assets 1 - 5.791 6.618
Book Value Per Share 2 0.0100 0.0600 0.0700
Cash Flow per Share 2 0.0300 0.0500 0.0300
Capex 1 0.11 0.27 0.05
Capex / Sales - - 1.16%
Announcement Date 02/05/22 02/05/22 01/05/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Software

1st Jan change Capi.
BEACN WIZARDRY AND MAGIC INC. Stock Beacn Wizardry and Magic Inc.
+100.00% 6.98M
MICROSOFT CORPORATION Stock Microsoft Corporation
+11.49% 3,096B
SYNOPSYS INC. Stock Synopsys Inc.
+11.06% 85.37B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+5.92% 77.1B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-13.44% 54.31B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-23.31% 47.92B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+24.40% 47.74B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+18.83% 42.15B
SEA LIMITED Stock Sea Limited
+66.62% 38.06B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-9.32% 24.73B
Other Software
  1. Stock Market
  2. Equities
  3. BECN Stock
  4. Financials Beacn Wizardry and Magic Inc.