|
Market Closed -
Warsaw S.E.
17:28:19 18/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 212.40 PLN | 0.00% |
|
-3.45% | +37.99% |
| 09-17 | Bayer Aktiengesellschaft Presents at Barclays 19th Annual Global Consumer Staples Conference, Sep-08-2026 | |
| 09-17 | German Stocks Close Higher; Eurozone Inflation Rises | MT |
Company Valuation: Bayer AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 46,174 | 47,476 | 33,039 | 18,975 | 36,360 | 47,245 | - | - |
| Change | - | 2.82% | -30.41% | -42.57% | 91.62% | 29.94% | - | - |
| Enterprise Value (EV) 1 | 79,140 | 78,749 | 67,302 | 51,329 | 82,696 | 77,197 | 74,068 | 70,803 |
| Change | - | -0.49% | -14.54% | -23.73% | 61.11% | -6.65% | -4.05% | -4.41% |
| P/E | 46.1x | 11.5x | -11.2x | -7.43x | -10.1x | 21.8x | 15.7x | 13.6x |
| PBR | 1.4x | 1.22x | 1x | 0.59x | 1.4x | 1.68x | 1.52x | 1.39x |
| PEG | - | 0x | 0x | 0.6x | -0.2x | -0x | 0.4x | 0.9x |
| Capitalization / Revenue | 1.05x | 0.94x | 0.69x | 0.41x | 0.8x | 1.03x | 1.01x | 0.97x |
| EV / Revenue | 1.8x | 1.55x | 1.41x | 1.1x | 1.81x | 1.69x | 1.58x | 1.46x |
| EV / EBITDA | 7.08x | 5.83x | 5.75x | 5.07x | 8.55x | 7.96x | 7.19x | 6.39x |
| EV / EBIT | 10.8x | 8.51x | 8.87x | 9.44x | 16.2x | 13.7x | 11.5x | 10.1x |
| EV / FCF | 31.9x | 19x | 28.4x | 11.2x | 24x | -128x | 20.7x | 17x |
| FCF Yield | 3.13% | 5.26% | 3.52% | 8.94% | 4.16% | -0.78% | 4.83% | 5.87% |
| Dividend per Share 2 | 2 | 2.4 | 0.11 | 0.11 | 0.11 | 0.16 | 0.558 | 0.9834 |
| Rate of return | 4.26% | 4.97% | 0.33% | 0.57% | 0.3% | 0.33% | 1.16% | 2.04% |
| EPS 2 | 1.02 | 4.22 | -2.99 | -2.6 | -3.68 | 2.211 | 3.069 | 3.543 |
| Distribution rate | 196% | 56.9% | -3.68% | -4.23% | -2.99% | 7.24% | 18.2% | 27.8% |
| Net sales 1 | 44,081 | 50,739 | 47,637 | 46,606 | 45,575 | 45,772 | 46,986 | 48,573 |
| EBITDA 1 | 11,179 | 13,513 | 11,706 | 10,123 | 9,669 | 9,697 | 10,295 | 11,076 |
| EBIT 1 | 7,295 | 9,257 | 7,589 | 5,436 | 5,108 | 5,643 | 6,436 | 7,027 |
| Net income 1 | 1,000 | 4,150 | -2,941 | -2,552 | -3,620 | 2,141 | 2,938 | 3,467 |
| Net Debt 1 | 32,966 | 31,273 | 34,263 | 32,354 | 46,336 | 29,952 | 26,823 | 23,558 |
| Reference price 2 | 47.00 | 48.32 | 33.63 | 19.31 | 37.01 | 48.09 | 48.09 | 48.09 |
| Nbr of stocks (in thousands) | 982,424 | 982,424 | 982,424 | 982,424 | 982,424 | 982,424 | - | - |
| Announcement Date | 01/03/22 | 28/02/23 | 05/03/24 | 04/03/25 | 04/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.78x | 11.92x | 24.16x | 0.6% | 1,028B | |
| 30.03x | 6.68x | 18.7x | 1.99% | 651B | |
| 33.38x | 7.81x | 16.15x | 2.6% | 466B | |
| 19.33x | 4.72x | 11.71x | 2.81% | 346B | |
| 19.72x | 5.16x | 12.79x | 3.11% | 266B | |
| 21.26x | 4.42x | 12.58x | 1.99% | 259B | |
| 24.43x | 6.42x | 11.43x | 2.62% | 208B | |
| 12.52x | 4.56x | 9.46x | 4.01% | 191B | |
| -45.4x | 6.61x | 25.81x | 2.19% | 186B | |
| Average | 16.45x | 6.48x | 15.87x | 2.44% | 400.19B | |
| Weighted average by Cap. | 23.68x | 7.73x | 17.83x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BAYN Stock
- BAY Stock
- Valuation Bayer AG
Select your edition
All financial news and data tailored to specific country editions
