End-of-day quote
Dhaka S.E.
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
15.9
BDT
|
+2.58%
|
|
-3.05%
|
-45.73%
|
Fiscal Period: June |
2022
|
2023
|
---|
Capitalization
1 |
5,692
|
5,069
|
Enterprise Value (EV)
1 |
16,986
|
14,278
|
P/E ratio
|
26.3
x
|
-27.6
x
|
Yield
|
3.04%
|
1.71%
|
Capitalization / Revenue
|
0.23
x
|
0.23
x
|
EV / Revenue
|
0.7
x
|
0.64
x
|
EV / EBITDA
|
4.52
x
|
3.18
x
|
EV / FCF
|
-1.53
x
|
3.32
x
|
FCF Yield
|
-65.4%
|
30.1%
|
Price to Book
|
1.14
x
|
1.09
x
|
Nbr of stocks (in thousands)
|
172,995
|
172,995
|
Reference price
2 |
32.90
|
29.30
|
Announcement Date
|
17/11/22
|
04/12/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,594
|
3,429
|
5,449
|
7,336
|
24,423
|
22,484
|
EBITDA
1 |
706
|
809.6
|
2,832
|
3,204
|
3,761
|
4,496
|
EBIT
1 |
558.9
|
634.7
|
2,251
|
2,590
|
3,146
|
3,874
|
Operating Margin
|
21.54%
|
18.51%
|
41.31%
|
35.31%
|
12.88%
|
17.23%
|
Earnings before Tax (EBT)
1 |
269.6
|
302.8
|
675.4
|
1,062
|
478.6
|
-193.9
|
Net income
1 |
271
|
287.5
|
433.2
|
641.8
|
215.3
|
-183.5
|
Net margin
|
10.44%
|
8.38%
|
7.95%
|
8.75%
|
0.88%
|
-0.82%
|
EPS
2 |
2.731
|
2.898
|
4.366
|
6.468
|
1.250
|
-1.061
|
Free Cash Flow
1 |
-531.3
|
13,580
|
-2,689
|
-7,007
|
-11,112
|
4,294
|
FCF margin
|
-20.48%
|
396%
|
-49.35%
|
-95.52%
|
-45.5%
|
19.1%
|
FCF Conversion (EBITDA)
|
-
|
1,677.31%
|
-
|
-
|
-
|
95.52%
|
FCF Conversion (Net income)
|
-
|
4,723.28%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
1.250
|
1.250
|
1.000
|
0.5000
|
Announcement Date
|
05/12/18
|
08/03/21
|
08/03/21
|
30/11/21
|
17/11/22
|
04/12/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,721
|
2,252
|
1,801
|
5,856
|
11,295
|
9,209
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.27
x
|
2.782
x
|
0.6359
x
|
1.828
x
|
3.003
x
|
2.048
x
|
Free Cash Flow
1 |
-531
|
13,580
|
-2,689
|
-7,007
|
-11,112
|
4,294
|
ROE (net income / shareholders' equity)
|
14.3%
|
15.1%
|
28.9%
|
33.9%
|
7.88%
|
-3.72%
|
ROA (Net income/ Total Assets)
|
5.87%
|
2.99%
|
6.92%
|
7.31%
|
6.88%
|
7.54%
|
Assets
1 |
4,616
|
9,630
|
6,263
|
8,785
|
3,130
|
-2,435
|
Book Value Per Share
2 |
18.80
|
19.60
|
23.00
|
28.50
|
28.90
|
26.80
|
Cash Flow per Share
2 |
0.3000
|
1.280
|
4.340
|
19.50
|
4.490
|
13.20
|
Capex
1 |
844
|
959
|
2,942
|
2,869
|
4,936
|
70.1
|
Capex / Sales
|
32.55%
|
27.96%
|
54%
|
39.12%
|
20.21%
|
0.31%
|
Announcement Date
|
05/12/18
|
08/03/21
|
08/03/21
|
30/11/21
|
17/11/22
|
04/12/23
|
|
1st Jan change
|
Capi.
|
---|
| -45.73% | 25.06M | | +17.55% | 42.19B | | +15.94% | 28.3B | | +21.62% | 16.51B | | +22.38% | 11.99B | | +18.73% | 8.89B | | +25.20% | 6.38B | | +56.95% | 5.88B | | +36.17% | 5.19B | | -3.02% | 4.03B |
Other Independent Power Producers
|