Company Valuation: Baotou Tianhe Magnetics Technology Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 10,754
Change -
Enterprise Value (EV) 1 10,408
Change -
P/E 66.7x
PBR 4.93x
PEG -5.8x
Capitalization / Revenue 4.59x
EV / Revenue 4.44x
EV / EBITDA 50.4x
EV / EBIT 72.6x
EV / FCF 489x
FCF Yield 0.2%
Dividend per Share 2 0.25
Rate of return 0.61%
EPS 2 0.61
Distribution rate 41%
Net sales 1 2,345
EBITDA 1 206.5
EBIT 1 143.4
Net income 1 161.2
Net Debt 1 -345.4
Reference price 2 40.69
Nbr of stocks (in thousands) 264,280
Announcement Date 27/04/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.16B
25.47x3x16.37x2.03% 237B
14.49x1.8x8.14x3.53% 209B
27.71x3.61x16.52x1.75% 167B
37.98x5.59x23.54x1.04% 166B
46.51x6.22x27.87x1.07% 154B
31.53x4.54x22.23x0.86% 105B
94.12x11.66x66.62x0.33% 97.2B
32.47x4.03x21.62x1.05% 94.14B
39.62x6.52x26.16x0.1% 92.15B
Average 38.88x 5.22x 25.45x 1.31% 132.25B
Weighted average by Cap. 35.06x 4.67x 22.55x 1.57%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Baotou Tianhe Magnetics Technology Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Baotou Tianhe Magnetics Technology Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Baotou Tianhe Magnetics Technology Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Baotou Tianhe Magnetics Technology Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 603072 Stock
  4. Valuation Baotou Tianhe Magnetics Technology Co., Ltd.