Market Closed -
Australian S.E.
07:10:42 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
6.08
AUD
|
-1.46%
|
|
-0.98%
|
0.00%
|
Fiscal Period: August |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,713
|
2,781
|
6,050
|
4,533
|
3,766
|
3,992
|
-
|
-
|
Enterprise Value (EV)
1 |
3,713
|
2,781
|
6,050
|
4,533
|
3,766
|
3,992
|
3,992
|
3,992
|
P/E ratio
|
13.3
x
|
27.7
x
|
15.1
x
|
11.7
x
|
28.5
x
|
14.1
x
|
13.6
x
|
11.2
x
|
Yield
|
7.09%
|
1.96%
|
4.12%
|
6.54%
|
7.12%
|
5.42%
|
5.32%
|
5.87%
|
Capitalization / Revenue
|
3.41
x
|
2.54
x
|
4.81
x
|
2.69
x
|
2.16
x
|
2.5
x
|
2.46
x
|
2.36
x
|
EV / Revenue
|
3.41
x
|
2.54
x
|
4.81
x
|
2.69
x
|
2.16
x
|
2.5
x
|
2.46
x
|
2.36
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.96
x
|
0.66
x
|
0.84
x
|
0.68
x
|
-
|
0.67
x
|
0.66
x
|
0.66
x
|
Nbr of stocks (in thousands)
|
404,916
|
453,607
|
639,485
|
644,752
|
653,790
|
656,575
|
-
|
-
|
Reference price
2 |
9.170
|
6.130
|
9.460
|
7.030
|
5.760
|
6.080
|
6.080
|
6.080
|
Announcement Date
|
16/10/19
|
13/10/20
|
12/10/21
|
11/10/22
|
10/10/23
|
-
|
-
|
-
|
Fiscal Period: August |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,089
|
1,096
|
1,258
|
1,682
|
1,742
|
1,596
|
1,622
|
1,692
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
539
|
502
|
574
|
745
|
732
|
518.7
|
525.8
|
621.5
|
Operating Margin
|
49.49%
|
45.8%
|
45.63%
|
44.29%
|
42.02%
|
32.51%
|
32.41%
|
36.74%
|
Earnings before Tax (EBT)
1 |
435
|
173
|
538
|
625
|
281
|
442.2
|
437.4
|
556.4
|
Net income
1 |
298
|
115
|
369
|
426
|
124
|
304.9
|
307
|
369.1
|
Net margin
|
27.36%
|
10.49%
|
29.33%
|
25.33%
|
7.12%
|
19.1%
|
18.92%
|
21.82%
|
EPS
2 |
0.6920
|
0.2212
|
0.6260
|
0.6010
|
0.2020
|
0.4320
|
0.4476
|
0.5413
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6500
|
0.1200
|
0.3900
|
0.4600
|
0.4100
|
0.3294
|
0.3236
|
0.3568
|
Announcement Date
|
16/10/19
|
13/10/20
|
12/10/21
|
11/10/22
|
10/10/23
|
-
|
-
|
-
|
Fiscal Period: August |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Net sales
1 |
541
|
555
|
569
|
680
|
831
|
851
|
902
|
840
|
795
|
794.6
|
787.6
|
818.4
|
798.2
|
817.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
249
|
255
|
263
|
311
|
370
|
375
|
407
|
325
|
271
|
248.8
|
246.2
|
280.1
|
-
|
-
|
Operating Margin
|
46.03%
|
45.95%
|
46.22%
|
45.74%
|
44.52%
|
44.07%
|
45.12%
|
38.69%
|
34.09%
|
31.31%
|
31.26%
|
34.23%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
93
|
22
|
154
|
215
|
212
|
214
|
4
|
120
|
151
|
146.9
|
119
|
145
|
-
|
-
|
Net margin
|
17.19%
|
3.96%
|
27.07%
|
31.62%
|
25.51%
|
25.15%
|
0.44%
|
14.29%
|
18.99%
|
18.49%
|
15.11%
|
17.72%
|
-
|
-
|
EPS
|
-
|
0.0417
|
-
|
-
|
-
|
0.3010
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0600
|
0.1700
|
0.2200
|
0.2200
|
0.2400
|
0.2000
|
0.2100
|
-
|
0.1550
|
0.1200
|
0.1400
|
-
|
-
|
Announcement Date
|
07/04/20
|
13/10/20
|
14/04/21
|
12/10/21
|
13/04/22
|
11/10/22
|
19/04/23
|
10/10/23
|
16/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: August |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.3%
|
5.4%
|
8.2%
|
8.4%
|
7.3%
|
5.36%
|
5.1%
|
5.96%
|
ROA (Net income/ Total Assets)
|
0.59%
|
0.4%
|
0.55%
|
0.53%
|
-
|
0.32%
|
0.3%
|
0.37%
|
Assets
1 |
50,560
|
28,714
|
67,091
|
80,241
|
-
|
95,444
|
103,614
|
100,148
|
Book Value Per Share
2 |
9.530
|
9.330
|
11.30
|
10.40
|
-
|
9.070
|
9.210
|
9.250
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/10/19
|
13/10/20
|
12/10/21
|
11/10/22
|
10/10/23
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
6.08
AUD Average target price
5.384
AUD Spread / Average Target -11.45% Consensus |
1st Jan change
|
Capi.
|
---|
| 0.00% | 2.6B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|