End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.099 OMR | 0.00% | 0.00% | +3.12% |
04-17 | Bank Nizwa SAOG Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
03-12 | Bank Nizwa SAOG Proposes Cash Dividend for the Financial Year Ended 31 December 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 136.5 | 142.5 | 144 | 217 | 223.7 | 214.7 |
Enterprise Value (EV) 1 | 37.63 | 32.93 | 63.56 | 96.14 | 144.3 | 146.6 |
P/E ratio | 18.2 x | 14 x | 13 x | 13.9 x | 14.9 x | 12.6 x |
Yield | - | - | 1.3% | 3.55% | 4.04% | 2.4% |
Capitalization / Revenue | 5.44 x | 4.82 x | 4.36 x | 5.83 x | 5.41 x | 4.52 x |
EV / Revenue | 1.5 x | 1.11 x | 1.92 x | 2.58 x | 3.49 x | 3.08 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.99 x | 0.96 x | 0.9 x | 0.9 x | 0.91 x | 0.85 x |
Nbr of stocks (in thousands) | 1,500,000 | 1,500,000 | 1,500,000 | 2,236,953 | 2,236,953 | 2,236,953 |
Reference price 2 | 0.0910 | 0.0950 | 0.0960 | 0.0970 | 0.1000 | 0.0960 |
Announcement Date | 12/03/19 | 12/03/20 | 11/03/21 | 13/03/22 | 07/03/23 | 11/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 25.1 | 29.57 | 33.06 | 37.22 | 41.32 | 47.54 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 8.443 | 11.99 | 12.9 | 14.34 | 17.52 | 19.76 |
Net income 1 | 7.512 | 10.18 | 11.07 | 12.53 | 15.06 | 17.02 |
Net margin | 29.93% | 34.42% | 33.47% | 33.66% | 36.44% | 35.8% |
EPS 2 | 0.005007 | 0.006785 | 0.007378 | 0.007000 | 0.006730 | 0.007609 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | 0.001250 | 0.003440 | 0.004038 | 0.002300 |
Announcement Date | 12/03/19 | 12/03/20 | 11/03/21 | 13/03/22 | 07/03/23 | 11/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 98.9 | 110 | 80.4 | 121 | 79.4 | 68.2 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 5.61% | 7.14% | 7.2% | 6.27% | 6.2% | 6.82% |
ROA (Net income/ Total Assets) | 0.96% | 1.07% | 0.99% | 0.96% | 1.04% | 1.1% |
Assets 1 | 784.7 | 953.3 | 1,120 | 1,306 | 1,446 | 1,547 |
Book Value Per Share 2 | 0.0900 | 0.1000 | 0.1100 | 0.1100 | 0.1100 | 0.1100 |
Cash Flow per Share 2 | 0.0700 | 0.0700 | 0.0500 | 0.0500 | 0.0200 | 0.0300 |
Capex 1 | 0.24 | 0.44 | 0.46 | 3.02 | 4 | 3.1 |
Capex / Sales | 0.98% | 1.49% | 1.4% | 8.11% | 9.67% | 6.53% |
Announcement Date | 12/03/19 | 12/03/20 | 11/03/21 | 13/03/22 | 07/03/23 | 11/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+3.12% | 575M | |
+12.73% | 551B | |
+12.38% | 295B | |
+13.35% | 249B | |
+22.43% | 210B | |
+12.90% | 170B | |
+20.47% | 169B | |
+12.13% | 165B | |
+3.47% | 144B | |
-12.55% | 139B |
- Stock Market
- Equities
- BKNZ Stock
- Financials Bank Nizwa SAOG