End-of-day quote
Thailand S.E.
23:00:00 06/05/2024 BST
|
5-day change
|
1st Jan Change
|
292
THB
|
+0.34%
|
|
0.00%
|
-4.26%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
35,029
|
31,409
|
29,386
|
28,534
|
29,705
|
32,473
|
Enterprise Value (EV)
1 |
34,663
|
31,310
|
30,023
|
28,798
|
29,876
|
32,963
|
P/E ratio
|
14.6
x
|
12.8
x
|
10.9
x
|
27
x
|
-46.5
x
|
10.7
x
|
Yield
|
4.26%
|
4.75%
|
5.43%
|
5.6%
|
5.56%
|
5.49%
|
Capitalization / Revenue
|
2.55
x
|
1.96
x
|
1.65
x
|
1.55
x
|
1.24
x
|
1.57
x
|
EV / Revenue
|
2.52
x
|
1.95
x
|
1.68
x
|
1.57
x
|
1.24
x
|
1.59
x
|
EV / EBITDA
|
11.4
x
|
10.4
x
|
8.81
x
|
22.4
x
|
-50.2
x
|
9.41
x
|
EV / FCF
|
15.3
x
|
9.31
x
|
10.9
x
|
102
x
|
45
x
|
9.07
x
|
FCF Yield
|
6.54%
|
10.7%
|
9.19%
|
0.98%
|
2.22%
|
11%
|
Price to Book
|
1
x
|
1.01
x
|
0.97
x
|
0.87
x
|
0.92
x
|
0.97
x
|
Nbr of stocks (in thousands)
|
106,470
|
106,470
|
106,470
|
106,470
|
106,470
|
106,470
|
Reference price
2 |
329.0
|
295.0
|
276.0
|
268.0
|
279.0
|
305.0
|
Announcement Date
|
22/02/19
|
28/02/20
|
19/02/21
|
25/02/22
|
24/02/23
|
23/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
13,755
|
16,061
|
17,852
|
18,360
|
24,017
|
20,676
|
EBITDA
1 |
3,049
|
3,013
|
3,407
|
1,285
|
-594.7
|
3,503
|
EBIT
1 |
2,789
|
2,789
|
3,249
|
1,156
|
-703.4
|
3,411
|
Operating Margin
|
20.27%
|
17.36%
|
18.2%
|
6.3%
|
-2.93%
|
16.5%
|
Earnings before Tax (EBT)
1 |
2,785
|
2,786
|
3,210
|
1,115
|
-745.2
|
3,370
|
Net income
1 |
2,407
|
2,451
|
2,706
|
1,056
|
-638.4
|
3,044
|
Net margin
|
17.5%
|
15.26%
|
15.16%
|
5.75%
|
-2.66%
|
14.72%
|
EPS
2 |
22.61
|
23.02
|
25.41
|
9.920
|
-5.996
|
28.59
|
Free Cash Flow
1 |
2,268
|
3,362
|
2,758
|
283.3
|
664.1
|
3,634
|
FCF margin
|
16.49%
|
20.93%
|
15.45%
|
1.54%
|
2.76%
|
17.58%
|
FCF Conversion (EBITDA)
|
74.41%
|
111.6%
|
80.94%
|
22.05%
|
-
|
103.75%
|
FCF Conversion (Net income)
|
94.25%
|
137.15%
|
101.93%
|
26.83%
|
-
|
119.41%
|
Dividend per Share
2 |
14.00
|
14.00
|
15.00
|
15.00
|
15.50
|
16.75
|
Announcement Date
|
22/02/19
|
28/02/20
|
19/02/21
|
25/02/22
|
24/02/23
|
23/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
637
|
264
|
171
|
490
|
Net Cash position
1 |
366
|
98.8
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.187
x
|
0.2055
x
|
-0.2881
x
|
0.1398
x
|
Free Cash Flow
1 |
2,268
|
3,362
|
2,758
|
283
|
664
|
3,634
|
ROE (net income / shareholders' equity)
|
6.87%
|
7.44%
|
8.82%
|
3.34%
|
-1.96%
|
9.3%
|
ROA (Net income/ Total Assets)
|
2.89%
|
2.96%
|
3.48%
|
1.17%
|
-0.65%
|
2.89%
|
Assets
1 |
83,358
|
82,948
|
77,823
|
89,901
|
98,046
|
105,331
|
Book Value Per Share
2 |
328.0
|
291.0
|
285.0
|
308.0
|
302.0
|
313.0
|
Cash Flow per Share
2 |
3.940
|
1.300
|
1.330
|
5.280
|
6.090
|
2.980
|
Capex
1 |
49.9
|
124
|
52.7
|
58.1
|
19.3
|
23.7
|
Capex / Sales
|
0.36%
|
0.77%
|
0.3%
|
0.32%
|
0.08%
|
0.11%
|
Announcement Date
|
22/02/19
|
28/02/20
|
19/02/21
|
25/02/22
|
24/02/23
|
23/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -4.26% | 843M | | +40.44% | 64.43B | | +18.49% | 53.07B | | +13.90% | 49.44B | | +20.15% | 44.89B | | +32.23% | 36.31B | | +12.60% | 30.3B | | +50.49% | 29.15B | | +27.79% | 25.92B | | +21.06% | 20.94B |
Other Property & Casualty Insurance
|