Financials Banca Popolare di Sondrio S.p.A Deutsche Boerse AG

Equities

593

IT0000784196

Banks

Market Closed - Deutsche Boerse AG 07:16:34 24/05/2024 BST 5-day change 1st Jan Change
7.045 EUR -0.28% Intraday chart for Banca Popolare di Sondrio S.p.A -12.65% +22.84%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 948 989.4 1,663 1,700 2,635 3,218 - -
Enterprise Value (EV) 1 948 989.4 1,663 1,700 2,635 3,218 3,218 3,218
P/E ratio 6.96 x 9.36 x 6.24 x 6.82 x 5.76 x 6.81 x 8.05 x 8.24 x
Yield 2.37% 2.73% 5.41% - 9.56% 8.11% 6.73% 6.97%
Capitalization / Revenue 1.05 x 1.21 x 1.62 x 1.59 x 1.8 x 2.17 x 2.28 x 2.27 x
EV / Revenue 1.05 x 1.21 x 1.62 x 1.59 x 1.8 x 2.17 x 2.28 x 2.27 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - 0.51 x 0.51 x - 0.8 x 0.79 x 0.75 x
Nbr of stocks (in thousands) 449,711 449,706 449,699 449,708 449,716 449,720 - -
Reference price 2 2.108 2.200 3.698 3.780 5.860 7.155 7.155 7.155
Announcement Date 07/02/20 05/02/21 10/02/22 08/02/23 07/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 903.3 819.7 1,029 1,070 1,468 1,486 1,414 1,420
EBITDA - - - - - - - -
EBIT 1 433.6 222.8 485.2 476.5 913.5 893 764.4 766.7
Operating Margin 48% 27.18% 47.15% 44.55% 62.24% 60.11% 54.06% 53.98%
Earnings before Tax (EBT) 1 - 156.9 374.5 353.9 660.3 684 565 549.7
Net income 1 137.4 106.6 268.6 251.3 461.2 477 402.2 394.1
Net margin 15.21% 13% 26.1% 23.5% 31.42% 32.11% 28.45% 27.75%
EPS 2 0.3030 0.2350 0.5930 0.5540 1.017 1.050 0.8887 0.8681
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.0500 0.0600 0.2000 - 0.5600 0.5800 0.4814 0.4989
Announcement Date 07/02/20 05/02/21 10/02/22 08/02/23 07/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1
Net sales 1 373 249.2 274.4 231.4 252.9 246.7 339.2 331.6 354.5 686.2 359.4 422.1 409.2
EBITDA - - - - - - - - - - - - -
EBIT 1 108.6 125.5 131.9 77.74 105 121.9 180.6 154 195.9 375.2 222.7 270.7 258.4
Operating Margin 29.1% 50.36% 48.07% 33.6% 41.52% 49.41% 53.24% 46.45% 55.26% 54.68% 61.97% 64.13% 63.15%
Earnings before Tax (EBT) 1 - 93.3 - 57.1 96.8 63.7 136.3 134.1 167.8 - 205.1 153.3 209.8
Net income 1 14.41 64.8 67.2 40.3 64.8 46.2 100 94.41 112.7 207.1 141.5 112.6 145.2
Net margin 3.86% 26% 24.49% 17.42% 25.62% 18.73% 29.48% 28.47% 31.79% 30.18% 39.37% 26.68% 35.49%
EPS - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 08/08/20 09/11/21 10/02/22 10/05/22 05/08/22 08/11/22 08/02/23 10/05/23 09/08/23 09/08/23 08/11/23 07/02/24 07/05/24
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 5% 3.65% 8.57% 7.55% 13.8% 12.2% 9.9% 9.6%
ROA (Net income/ Total Assets) - - - 0.45% 0.8% 0.79% 0.68% 0.67%
Assets 1 - - - 56,439 57,790 60,380 59,149 58,824
Book Value Per Share 2 - - 7.270 7.470 - 8.900 9.110 9.560
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 07/02/20 05/02/21 10/02/22 08/02/23 07/02/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
7.155 EUR
Average target price
7.375 EUR
Spread / Average Target
+3.07%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. BPSO Stock
  4. 593 Stock
  5. Financials Banca Popolare di Sondrio S.p.A