Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
35.1 USD | -12.25% | -10.00% | -28.37% |
04-30 | Baker Boyer Bancorp Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
02-23 | Baker Boyer Bancorp Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 84.51 | 90.61 | 86.99 | 89.75 | 90.78 | 63.1 |
Enterprise Value (EV) 1 | -57.93 | -81.95 | -64.89 | -20.65 | 85.1 | 74.9 |
P/E ratio | 11.8 x | 12.9 x | 17 x | 17 x | 12.2 x | 20.3 x |
Yield | 4.55% | 5.12% | 4.76% | 4.69% | 4.65% | 5.39% |
Capitalization / Revenue | 2.51 x | 2.58 x | 2.57 x | 2.58 x | 2.32 x | 1.83 x |
EV / Revenue | -1.72 x | -2.33 x | -1.92 x | -0.59 x | 2.18 x | 2.17 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 1.53 x | 1.54 x | 1.42 x | 1.5 x | 2.19 x | 1.27 x |
Nbr of stocks (in thousands) | 1,280 | 1,281 | 1,279 | 1,282 | 1,288 | 1,288 |
Reference price 2 | 66.00 | 70.75 | 68.00 | 70.00 | 70.50 | 49.00 |
Announcement Date | 22/02/19 | 30/04/20 | 23/03/21 | 30/03/22 | 30/03/23 | 23/02/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 33.64 | 35.1 | 33.81 | 34.84 | 39.08 | 34.56 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 8.599 | 8.549 | 6.269 | 6.469 | 9.168 | 3.571 |
Net income 1 | 7.262 | 7.117 | 5.235 | 5.374 | 7.552 | 3.172 |
Net margin | 21.58% | 20.27% | 15.48% | 15.42% | 19.32% | 9.18% |
EPS 2 | 5.590 | 5.470 | 4.000 | 4.120 | 5.760 | 2.410 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 3.000 | 3.620 | 3.240 | 3.280 | 3.280 | 2.640 |
Announcement Date | 22/02/19 | 30/04/20 | 23/03/21 | 30/03/22 | 30/03/23 | 23/02/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 11.8 |
Net Cash position 1 | 142 | 173 | 152 | 110 | 5.68 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 13.5% | 12.5% | 8.71% | 8.93% | 15% | 6.96% |
ROA (Net income/ Total Assets) | 1.2% | 1.18% | 0.79% | 0.7% | 0.96% | 0.43% |
Assets 1 | 604.1 | 604.6 | 666.9 | 769.1 | 788.6 | 737 |
Book Value Per Share 2 | 43.10 | 46.00 | 47.90 | 46.70 | 32.20 | 38.60 |
Cash Flow per Share 2 | 3.810 | 3.660 | 3.590 | 4.320 | 3.880 | 3.190 |
Capex 1 | 0.92 | 4.49 | 5.8 | 1.41 | 0.78 | 0.4 |
Capex / Sales | 2.73% | 12.78% | 17.16% | 4.04% | 1.99% | 1.16% |
Announcement Date | 22/02/19 | 30/04/20 | 23/03/21 | 30/03/22 | 30/03/23 | 23/02/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-28.37% | 45.16M | |
+16.85% | 571B | |
+14.20% | 301B | |
+18.59% | 252B | |
+25.74% | 216B | |
+21.08% | 183B | |
+25.50% | 170B | |
+9.52% | 162B | |
+5.28% | 146B | |
-15.88% | 131B |
- Stock Market
- Equities
- BBBK Stock
- Financials Baker Boyer Bancorp