Valuation Axfood AB OTC Markets

Stocks

Delayed OTC Markets 18:23:21 14/08/2026 BST			5-day change	1st Jan Change
24.95 ^USD	-2.16%		-.--%	-8.41%

02:56pm	Axfood AB, Q3 2026 Earnings Call, Oct 22, 2026
02:13pm	Affärsvärlden reiterates its buy recommendation for Axfood	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	54,451	61,699	58,907	50,484	62,660	58,310	-	-
Change	-	13.31%	-4.52%	-14.3%	24.12%	-6.94%	-	-
Enterprise Value (EV) ¹	62,091	70,681	68,246	65,345	77,258	73,085	72,438	72,293
Change	-	13.83%	-3.44%	-4.25%	18.23%	-5.4%	-0.88%	-0.2%
P/E	25.4x	26x	25.1x	23.1x	26.9x	23.5x	21x	19.9x
PBR	11x	9.34x	8.61x	7.19x	8.35x	7.69x	6.95x	6.3x
PEG	-	3.55x	-22.99x	-3.3x	4x	3.54x	1.8x	3.54x
Capitalization / Revenue	0.94x	0.84x	0.73x	0.6x	0.7x	0.64x	0.62x	0.59x
EV / Revenue	1.07x	0.96x	0.84x	0.78x	0.87x	0.8x	0.76x	0.74x
EV / EBITDA	12.2x	12.4x	10.8x	9.8x	10.1x	9.21x	8.62x	8.29x
EV / EBIT	23.1x	21.9x	18.9x	19x	20.9x	19.2x	17.6x	16.7x
EV / FCF	22.5x	21.2x	17.7x	16.7x	15.4x	19.2x	14.8x	15.8x
FCF Yield	4.45%	4.72%	5.66%	6%	6.5%	5.21%	6.77%	6.34%
Dividend per Share ²	7.75	8.15	8.5	8.75	9	9.479	9.993	10.39
Rate of return	2.98%	2.85%	3.11%	3.74%	3.1%	3.51%	3.7%	3.85%
EPS ²	10.24	10.99	10.87	10.11	10.79	11.51	12.87	13.59
Distribution rate	75.7%	74.2%	78.2%	86.5%	83.4%	82.4%	77.7%	76.5%
Net sales ¹	57,891	73,474	81,111	84,057	89,152	91,175	94,788	98,139
EBITDA ¹	5,103	5,716	6,345	6,665	7,649	7,933	8,405	8,716
EBIT ¹	2,690	3,229	3,602	3,433	3,688	3,800	4,127	4,327
Net income ¹	2,150	2,360	2,357	2,192	2,339	2,520	2,818	2,975
Net Debt ¹	7,640	8,982	9,339	14,861	14,598	14,775	14,128	13,983
Reference price ²	260.40	285.90	273.00	234.00	290.20	270.10	270.10	270.10
Nbr of stocks (in thousands)	209,105	215,805	215,778	215,745	215,922	215,884	-	-
Announcement Date	03/02/22	01/02/23	01/02/24	30/01/25	29/01/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WALMART INC.	40.93x	1.31x	20.05x	0.85%	935B
LOBLAW COMPANIES LIMITED	26.43x	1.26x	10.96x	0.9%	55.96B
TESCO PLC	17.16x	0.6x	8.6x	3%	44.94B
SYSCO CORPORATION	17.12x	0.68x	12.67x	2.69%	40.37B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	22.92x	0.96x	6.38x	5.31%	38.92B
KROGER CO. (THE)	12.82x	0.35x	6.54x	2.35%	37.87B
WOOLWORTHS GROUP LIMITED	28.57x	0.88x	10.13x	2.59%	35.87B
AHOLD DELHAIZE N.V.	12.19x	0.47x	5.9x	3.87%	31.87B
SEVEN & I HOLDINGS CO., LTD.	16.65x	0.65x	7.46x	2.83%	30.03B
Average	21.64x	0.79x	9.85x	2.71%	138.94B
Weighted average by Cap.	35.58x	1.17x	17.21x	1.34%