Valuation AXA Xetra

Stocks

Market Closed - Xetra 16:35:34 04/09/2026 BST			5-day change	1st Jan Change
44.58 ^EUR	+0.81%		+2.13%	+8.31%

09-04	AXA : RBC reiterates its Buy rating	ZD
09-04	AXA : Barclays maintains a Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	90,309	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	8.23%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	113,315	118,464	105,909	105,909	105,909
Change	-	59.04%	1.84%	17.99%	4.54%	-10.6%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.8x	9.85x	9.17x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.87x	1.77x	1.72x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.24x	1.02x	1.24x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.79x	0.76x	0.72x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.93x	0.89x	0.85x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	9.15x	8.44x	8.01x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	15.6x	14.8x	11.9x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.43%	6.78%	8.4%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.502	2.715	2.935
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.6%	6.08%	6.57%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.136	4.534	4.87
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60.5%	59.9%	60.3%
Net sales ¹	99,931	102,345	83,627	87,303	91,139	113,822	119,231	124,784
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,576	12,541	13,217
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,374	9,000	9,518
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,600	15,600	15,600
Reference price ²	26.18	26.06	29.49	34.32	40.96	44.64	44.64	44.64
Nbr of stocks (in thousands)	2,389,774	2,386,757	2,185,051	2,124,998	2,037,115	2,023,058	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	27/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.92x	4.97x	-	4.97%	146B
AXA	10.68x	0.92x	-	5.66%	104B
AIA GROUP LIMITED	13.17x	-	-	2.75%	102B
GENERALI	14.21x	1.06x	1.07x	4.06%	78.59B
MANULIFE FINANCIAL CORPORATION	14.74x	-	-	3.15%	73.91B
METLIFE, INC.	12.96x	-	-	2.36%	63.06B
AFLAC INCORPORATED	16.69x	3.15x	-	2.07%	59.34B
GREAT-WEST LIFECO INC.	17.35x	-	-	2.94%	59.36B
CATHAY FINANCIAL HOLDING CO., LTD.	12.28x	-	-	4.48%	52.01B
Average	13.22x	2.52x	1.07x	3.6%	81.99B
Weighted average by Cap.	12.39x	2.82x	1.07x	3.83%