Market Closed -
Nasdaq Stockholm
16:10:18 14/05/2024 BST
|
5-day change
|
1st Jan Change
|
6.08
SEK
|
-0.98%
|
|
0.00%
|
+53.92%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
177.9
|
161
|
52.3
|
130
|
166.6
|
343.4
|
343.4
|
-
|
Enterprise Value (EV)
1 |
162.2
|
147.7
|
40.2
|
130
|
152
|
200.3
|
312.7
|
343.4
|
P/E ratio
|
-78.8
x
|
285
x
|
-23.2
x
|
-115
x
|
26.8
x
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
11.1
x
|
7.59
x
|
3.35
x
|
-
|
6.43
x
|
8.11
x
|
9.18
x
|
7.56
x
|
EV / Revenue
|
10.1
x
|
6.97
x
|
2.58
x
|
-
|
5.87
x
|
7.28
x
|
8.36
x
|
7.56
x
|
EV / EBITDA
|
73.7
x
|
34.3
x
|
-101
x
|
-
|
15.5
x
|
15.1
x
|
21.7
x
|
16.1
x
|
EV / FCF
|
-29,492,839
x
|
-
|
-8,204,097
x
|
-
|
33,781,045
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-0%
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
56,480
|
56,480
|
56,480
|
56,780
|
56,480
|
56,480
|
56,480
|
-
|
Reference price
2 |
3.150
|
2.850
|
0.9260
|
2.290
|
2.950
|
6.080
|
6.080
|
6.080
|
Announcement Date
|
12/02/19
|
12/02/20
|
12/02/21
|
10/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
16
|
21.2
|
15.6
|
-
|
25.9
|
27.5
|
37.4
|
45.4
|
EBITDA
1 |
2.2
|
4.3
|
-0.4
|
-
|
9.8
|
13.3
|
14.4
|
21.3
|
EBIT
1 |
-1.9
|
0.8
|
-2
|
-
|
6.1
|
9
|
10.9
|
17.7
|
Operating Margin
|
-11.88%
|
3.77%
|
-12.82%
|
-
|
23.55%
|
32.73%
|
29.14%
|
38.99%
|
Earnings before Tax (EBT)
1 |
-1.9
|
0.8
|
-2
|
-
|
6.1
|
9
|
11.3
|
18.3
|
Net income
1 |
-1.9
|
0.8
|
-2
|
-1.4
|
6.1
|
9
|
11.3
|
14.4
|
Net margin
|
-11.88%
|
3.77%
|
-12.82%
|
-
|
23.55%
|
32.73%
|
30.21%
|
31.72%
|
EPS
|
-0.0400
|
0.0100
|
-0.0400
|
-0.0200
|
0.1100
|
-
|
-
|
-
|
Free Cash Flow
|
-5.5
|
-
|
-4.9
|
-
|
4.5
|
-
|
-
|
-
|
FCF margin
|
-34.38%
|
-
|
-31.41%
|
-
|
17.37%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
45.92%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
73.77%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/02/19
|
12/02/20
|
12/02/21
|
10/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
5.5
|
6.9
|
6.8
|
6.7
|
6.6
|
7.5
|
7.6
|
7.9
|
9.1
|
9.5
|
10
|
10.6
|
EBITDA
1 |
-
|
2.3
|
3.1
|
2.8
|
2.5
|
3.2
|
4.2
|
3.7
|
4.1
|
3.2
|
3.6
|
4.1
|
4.7
|
EBIT
1 |
-
|
-
|
2.2
|
1.8
|
1.4
|
2.1
|
3.1
|
2.5
|
-
|
2.3
|
2.7
|
3.2
|
3.8
|
Operating Margin
|
-
|
-
|
31.88%
|
26.47%
|
20.9%
|
31.82%
|
41.33%
|
32.89%
|
-
|
25.27%
|
28.42%
|
32%
|
35.85%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
0.7
|
-
|
-
|
-
|
1.4
|
2.1
|
3.1
|
2.5
|
3
|
2.4
|
2.8
|
3.3
|
3.9
|
Net margin
|
-
|
-
|
-
|
-
|
20.9%
|
31.82%
|
41.33%
|
32.89%
|
37.97%
|
26.37%
|
29.47%
|
33%
|
36.79%
|
EPS
|
0.0120
|
-
|
0.0400
|
0.0320
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/04/22
|
12/07/22
|
28/10/22
|
17/02/23
|
28/04/23
|
13/07/23
|
30/10/23
|
16/02/24
|
26/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
15.7
|
13.3
|
12.1
|
-
|
14.6
|
22.8
|
30.7
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-5.5
|
-
|
-4.9
|
-
|
4.5
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-6.54%
|
2.81%
|
-7.22%
|
-
|
21.7%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
3.5
|
5.7
|
2.2
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
21.88%
|
26.89%
|
14.1%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/02/19
|
12/02/20
|
12/02/21
|
10/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +53.92% | 31.98M | | +25.62% | 140B | | +13.24% | 80.4B | | +1.27% | 70.54B | | +21.75% | 50.99B | | +40.01% | 44.17B | | +4.99% | 41.84B | | +45.32% | 31.4B | | +81.74% | 25.13B | | +14.76% | 22.66B |
Other Aerospace & Defense
|