Valuation Avio S.p.A. London S.E.

Stocks

Market Closed - London S.E. Other stock markets 16:30:00 11/06/2026 BST			After hours 18:52:00
38.88 ^EUR	+6.00%		38.96	+0.21%

08:59am	MIB Gains Strength, Lifted by STM and Prysmian	AN
06-09	Buy-side pressure on MIB; Unipol and BPER lead gains	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	300.6	241.2	213.8	351.2	1,344	1,680	-	-
Change	-	-19.74%	-11.38%	64.3%	282.76%	24.97%	-	-
Enterprise Value (EV) ¹	243.4	166.8	137.6	261.1	752.6	1,252	1,379	1,450
Change	-	-31.48%	-17.47%	89.73%	188.21%	66.37%	10.1%	5.19%
P/E Ratio	36.6x	-479x	33.8x	60.4x	86.3x	171x	158x	122x
PBR	0.99x	-	0.71x	1.21x	1.25x	2.43x	2.4x	2.38x
PEG	-	5x	-0x	-7.55x	1.8x	-4.6x	18.79x	4.1x
Capitalization / Revenue	0.96x	0.68x	0.62x	0.73x	2.3x	2.84x	2.5x	2.14x
EV / Revenue	0.78x	0.47x	0.4x	0.54x	1.29x	2.11x	2.05x	1.84x
EV / EBITDA	6.41x	6x	4.92x	8.34x	21.6x	34.6x	34.8x	28.7x
EV / EBIT	14.4x	19.4x	10.8x	18.9x	51.9x	82.7x	83.3x	63.7x
EV / FCF	32.3x	5.02x	22.4x	10.4x	5.36x	-9.11x	-13.3x	-13.6x
FCF Yield	3.1%	19.9%	4.46%	9.61%	18.6%	-11%	-7.5%	-7.37%
Dividend per Share ²	0.178	-	0.24	0.1484	0.1485	0.1172	0.1224	0.1537
Rate of return	1.52%	-	2.84%	1.07%	0.51%	0.32%	0.33%	0.42%
EPS ²	0.32	-0.02	0.25	0.23	0.34	0.214	0.232	0.3014
Distribution rate	55.6%	-	96%	64.5%	43.7%	54.7%	52.7%	51%
Net sales ¹	311.6	357.3	343.7	480.4	583.7	592.1	672.3	786.1
EBITDA ¹	38	27.8	28	31.3	34.8	36.2	39.58	50.53
EBIT ¹	16.85	8.613	12.72	13.8	14.5	15.15	16.55	22.78
Net income ¹	8.48	-0.4348	6.487	6.087	10.48	11.44	10.78	15.94
Net Debt ¹	-57.16	-74.45	-76.13	-90.09	-591.7	-427.9	-301.4	-229.9
Reference price ²	11.70	9.57	8.46	13.90	29.35	36.68	36.68	36.68
Nbr of stocks (in thousands)	25,688	25,206	25,268	25,268	45,804	45,804	-	-
Announcement Date	14/03/22	13/03/23	13/03/24	13/03/25	12/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAFRAN	30.38x	3.27x	15.23x	1.38%	140B
HOWMET AEROSPACE INC.	47.98x	10.57x	33.1x	0.21%	99.82B
TRANSDIGM GROUP INC.	34.53x	9.37x	17.91x	1.37%	67.81B
HEICO CORPORATION	53.27x	7.52x	26.74x	0.08%	37.77B
CURTISS-WRIGHT CORPORATION	47.6x	7.11x	31.51x	0.15%	26.56B
MTU AERO ENGINES AG	17.3x	1.82x	9.49x	1.54%	18.66B
AECC AVIATION POWER CO.,LTD	172.64x	-	-	-	14.94B
STANDARDAERO, INC.	21.06x	1.57x	11.3x	-.--%	8.24B
AVIC AIRBORNE SYSTEMS CO., LTD.	43.8x	-	-	-	7.63B
Average	52.06x	5.89x	20.75x	0.67%	46.79B
Weighted average by Cap.	42.89x	6.69x	21.99x	0.86%