AVINO SILVER & GOLD MINES LTD. Financials Avino Silver & Gold Mines Ltd. Deutsche Boerse AG
Equities
GV6
CA0539061030
Diversified Mining
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.814 EUR | -1.93% |
|
+12.43% | +72.46% |
| 05-09 | Transcript : Avino Silver & Gold Mines Ltd., Q1 2024 Earnings Call, May 09, 2024 | |
| 05-09 | HC Wainwright Trims Price Target on Avino Silver & Gold Mines to $1.50 From $1.60, Keeps Buy Rating | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 57.44 | 147.8 | 113.5 | 108.9 | 182.2 | - | - |
| Enterprise Value (EV) 1 | 57.44 | 147.8 | 113.5 | 108.9 | 182.2 | 182.2 | 182.2 |
| P/E ratio | -1.25 x | -14.5 x | -43.6 x | 22.5 x | 23.2 x | 16.7 x | - |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 1.36 x | 7.31 x | 7.93 x | 1.81 x | 2.23 x | 2 x | 1.84 x |
| EV / Revenue | 1.36 x | 7.31 x | 7.93 x | 1.81 x | 2.23 x | 2 x | 1.84 x |
| EV / EBITDA | -63,786,592 x | -44,188,605 x | 141,814,417 x | 7,788,021 x | - | - | - |
| EV / FCF | - | -60,399,240 x | - | - | - | - | - |
| FCF Yield | - | -0% | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 76,592 | 89,555 | 102,229 | 118,335 | 133,010 | - | - |
| Reference price 2 | 0.7500 | 1.650 | 1.110 | 0.9200 | 1.370 | 1.370 | 1.370 |
| Announcement Date | 26/02/20 | 03/03/21 | 16/03/22 | 28/03/23 | - | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 42.23 | 20.2 | 14.31 | 60.19 | 81.88 | 91.23 | 98.81 |
| EBITDA | -0.9006 | -3.344 | 0.8002 | 13.98 | - | - | - |
| EBIT 1 | -5.853 | -5.761 | -1.896 | 10.74 | 10.74 | 14.71 | - |
| Operating Margin | -13.86% | -28.52% | -13.25% | 17.84% | 13.12% | 16.12% | - |
| Earnings before Tax (EBT) 1 | -42.69 | -11.21 | -2.062 | 10.46 | 10.54 | 14.3 | - |
| Net income 1 | -41.85 | -9.647 | -2.621 | 4.217 | 7.458 | 10.06 | - |
| Net margin | -99.1% | -47.75% | -18.32% | 7.01% | 9.11% | 11.02% | - |
| EPS 2 | -0.5986 | -0.1135 | -0.0255 | 0.0409 | 0.0590 | 0.0820 | - |
| Free Cash Flow | - | -2.446 | - | - | - | - | - |
| FCF margin | - | -12.11% | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 26/02/20 | 03/03/21 | 16/03/22 | 28/03/23 | - | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 11.87 | 14.3 | 11.96 | 12.27 | 19.95 | 13.13 | 12.4 | 16.99 | 17.01 | 19.98 | 19.98 | 19.43 | 20.25 | 20.25 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | 4.444 | 4.436 | 2.149 | 0.6822 | 3.082 | 0.4384 | -1.795 | 0.6306 | 0.8838 | 3.147 | 3.147 | 1.642 | 2.326 | 2.326 |
| Operating Margin | 37.43% | 31.02% | 17.97% | 5.56% | 15.45% | 3.34% | -14.48% | 3.71% | 5.2% | 15.75% | 15.75% | 8.45% | 11.48% | 11.48% |
| Earnings before Tax (EBT) 1 | 5.163 | 2.896 | 4.503 | -0.6567 | 3.272 | -0.4558 | -0.5164 | -0.3049 | 0.9826 | 3.147 | 3.147 | 1.642 | 2.326 | 2.326 |
| Net income 1 | 3.35 | 0.8359 | 2.914 | -1.519 | 1.765 | -0.4705 | 1.525 | -1.108 | 0.822 | 2.053 | 2.053 | 1.095 | 1.505 | 1.505 |
| Net margin | 28.21% | 5.85% | 24.37% | -12.38% | 8.85% | -3.58% | 12.3% | -6.52% | 4.83% | 10.28% | 10.28% | 5.64% | 7.43% | 7.43% |
| EPS 2 | 0.0382 | 0.0129 | 0.0255 | -0.0135 | 0.0136 | - | 0.0134 | -0.0138 | - | 0.0140 | 0.0140 | 0.0140 | 0.0140 | 0.0140 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 16/03/22 | 11/05/22 | 10/08/22 | 09/11/22 | 28/03/23 | 10/05/23 | 09/08/23 | 08/11/23 | 08/05/24 | - | - | - | - | - |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | -2.45 | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share 2 | 0.1000 | -0.0400 | 0.0200 | 0.1200 | 0.1200 | 0.1600 | - |
| Capex 1 | 4.36 | 2.54 | 2.44 | 10.7 | 6.58 | 6.78 | 6.86 |
| Capex / Sales | 10.32% | 12.56% | 17.04% | 17.73% | 8.03% | 7.44% | 6.94% |
| Announcement Date | 26/02/20 | 03/03/21 | 16/03/22 | 28/03/23 | - | - | - |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
1.37
CAD
Average target price
2.2
CAD
Spread / Average Target
+60.58%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -10.95% | 152B | |
| -0.98% | 125B | |
| +5.27% | 76.75B | |
| +19.27% | 49.6B | |
| +2.78% | 49.11B | |
| +35.87% | 41.27B | |
| +94.59% | 29.89B | |
| +30.73% | 27.93B | |
| +77.37% | 19.73B |
- Stock Market
- Equities
- ASM Stock
- GV6 Stock
- Financials Avino Silver & Gold Mines Ltd.
