|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24.90 CNY | -2.66% |
|
-7.30% | -31.08% |
| 04-27 | Avicopter Plc Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-30 | Avicopter's 2025 Profit Rises 17%, Revenue Slips 2% | MT |
Company Valuation: Avicopter Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 36,966 | 47,335 | 27,358 | 22,713 | 31,615 | 29,623 |
| Change | - | 28.05% | -42.2% | -16.98% | 39.2% | -6.3% |
| Enterprise Value (EV) 1 | 34,587 | 44,557 | 26,770 | 21,589 | 19,178 | 28,051 |
| Change | - | 28.83% | -39.92% | -19.35% | -11.17% | 46.27% |
| P/E | 48.8x | 51.8x | 70.7x | 51.3x | 53.3x | 45.4x |
| PBR | 4.17x | 4.92x | 2.81x | 2.27x | 1.95x | 1.69x |
| PEG | - | 2.5x | -1.2x | 3.6x | -14.5x | 4.58x |
| Capitalization / Revenue | 1.88x | 2.17x | 1.4x | 0.97x | 1.06x | 1.02x |
| EV / Revenue | 1.76x | 2.04x | 1.37x | 0.93x | 0.64x | 0.96x |
| EV / EBITDA | 34.8x | 36.5x | 50.1x | 40.8x | 17.4x | 23.9x |
| EV / EBIT | 45.1x | 44.1x | 78.6x | 67.4x | 45.3x | 53.4x |
| EV / FCF | -22.1x | 55.8x | -13.8x | 48.2x | 14x | -2.41x |
| FCF Yield | -4.53% | 1.79% | -7.26% | 2.08% | 7.12% | -41.6% |
| Dividend per Share 2 | 0.388 | 0.465 | 0.197 | 0.2 | 0.204 | 0.239 |
| Rate of return | 0.62% | 0.58% | 0.42% | 0.52% | 0.53% | 0.66% |
| EPS 2 | 1.285 | 1.549 | 0.6566 | 0.751 | 0.7234 | 0.7951 |
| Distribution rate | 30.2% | 30% | 30% | 26.6% | 28.2% | 30.1% |
| Net sales 1 | 19,655 | 21,790 | 19,473 | 23,330 | 29,766 | 29,086 |
| EBITDA 1 | 993.4 | 1,220 | 533.8 | 529.2 | 1,105 | 1,175 |
| EBIT 1 | 766.5 | 1,010 | 340.7 | 320.4 | 423.2 | 525.5 |
| Net income 1 | 757.7 | 913.2 | 387.1 | 442.7 | 555.9 | 651.9 |
| Net Debt 1 | -2,379 | -2,778 | -587.8 | -1,123 | -12,437 | -1,572 |
| Reference price 2 | 62.71 | 80.30 | 46.41 | 38.53 | 38.56 | 36.13 |
| Nbr of stocks (in thousands) | 589,477 | 589,477 | 589,477 | 589,477 | 819,893 | 819,893 |
| Announcement Date | 30/03/21 | 30/03/22 | 15/03/23 | 15/03/24 | 28/03/25 | 27/03/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 3B | |
| 26.17x | 1.7x | 12.68x | 1.75% | 172B | |
| 471.73x | 1.98x | 44.17x | -.--% | 171B | |
| 19.56x | 1.55x | 13.36x | 1.84% | 25.46B | |
| 16.37x | 1.13x | 9.68x | 0.09% | 15.86B | |
| 19.95x | 1.29x | 10.63x | 2.03% | 11.29B | |
| -10.72x | 78.34x | -12.74x | -.--% | 8.69B | |
| -7.88x | 71.2x | -7.29x | -.--% | 3.85B | |
| 8.79x | - | - | 2.9% | 1.51B | |
| -3.26x | - | -3.67x | -.--% | 846M | |
| Average | 60.08x | 22.46x | 8.35x | 0.96% | 41.41B | |
| Weighted average by Cap. | 209.62x | 4.06x | 24.96x | 0.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 600038 Stock
- Valuation Avicopter Plc
Select your edition
All financial news and data tailored to specific country editions
