End-of-day quote
Taipei Exchange
23:00:00 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
115
TWD
|
+0.88%
|
|
-2.95%
|
-3.77%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
5,359
|
3,893
|
4,009
|
5,789
|
8,623
|
8,328
|
Enterprise Value (EV)
1 |
5,359
|
3,893
|
4,009
|
5,789
|
8,623
|
8,328
|
P/E ratio
|
11.8
x
|
-
|
19.6
x
|
10.5
x
|
14.3
x
|
11.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.83
x
|
-
|
0.73
x
|
1.05
x
|
0.97
x
|
EV / Revenue
|
-
|
0.83
x
|
-
|
0.73
x
|
1.05
x
|
0.97
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
20.2
x
|
8.69
x
|
11.3
x
|
FCF Yield
|
-
|
-
|
-
|
4.96%
|
11.5%
|
8.84%
|
Price to Book
|
-
|
-
|
-
|
-
|
2.73
x
|
2.18
x
|
Nbr of stocks (in thousands)
|
70,148
|
70,148
|
70,449
|
71,116
|
72,155
|
72,417
|
Reference price
2 |
76.40
|
55.50
|
56.90
|
81.40
|
119.5
|
115.0
|
Announcement Date
|
19/03/20
|
30/03/21
|
29/03/22
|
30/03/23
|
15/03/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
-
|
4,689
|
-
|
7,881
|
8,235
|
8,624
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
268
|
-
|
772.4
|
945
|
1,006
|
Operating Margin
|
-
|
5.72%
|
-
|
9.8%
|
11.48%
|
11.67%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
839.6
|
986.1
|
1,073
|
Net income
1 |
460.1
|
-
|
206.4
|
560.1
|
602.6
|
704
|
Net margin
|
-
|
-
|
-
|
7.11%
|
7.32%
|
8.16%
|
EPS
2 |
6.490
|
-
|
2.900
|
7.750
|
8.380
|
9.720
|
Free Cash Flow
1 |
-
|
-
|
-
|
287.2
|
992.7
|
736
|
FCF margin
|
-
|
-
|
-
|
3.64%
|
12.05%
|
8.53%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
51.28%
|
164.74%
|
104.55%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/03/20
|
30/03/21
|
29/03/22
|
30/03/23
|
15/03/24
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
2,321
|
-
|
1,989
|
2,266
|
1,895
|
1,560
|
2,037
|
2,452
|
2,575
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
255
|
-
|
217.6
|
283.2
|
172.2
|
145
|
241
|
302
|
318
|
Operating Margin
|
-
|
10.99%
|
-
|
10.94%
|
12.5%
|
9.09%
|
9.29%
|
11.83%
|
12.32%
|
12.35%
|
Earnings before Tax (EBT)
1 |
-
|
266.2
|
-
|
225.4
|
315.3
|
168.8
|
160
|
257
|
320
|
336
|
Net income
1 |
144.2
|
176.6
|
182.3
|
125.8
|
179.5
|
114.9
|
105
|
168
|
210
|
221
|
Net margin
|
-
|
7.61%
|
-
|
6.33%
|
7.92%
|
6.06%
|
6.73%
|
8.25%
|
8.56%
|
8.58%
|
EPS
2 |
1.990
|
2.440
|
2.510
|
1.730
|
2.490
|
1.580
|
1.460
|
2.320
|
2.900
|
3.050
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/22
|
30/03/23
|
11/05/23
|
11/08/23
|
14/11/23
|
15/03/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
287
|
993
|
736
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
21.6%
|
20.2%
|
22.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
11.2%
|
10.9%
|
11.8%
|
Assets
1 |
-
|
-
|
-
|
5,004
|
5,528
|
5,971
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
43.80
|
52.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
64
|
94.9
|
40
|
Capex / Sales
|
-
|
-
|
-
|
0.81%
|
1.15%
|
0.46%
|
Announcement Date
|
19/03/20
|
30/03/21
|
29/03/22
|
30/03/23
|
15/03/24
|
-
|
Average target price
142.5
TWD Spread / Average Target +23.91% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.77% | 255M | | +75.32% | 93.51B | | +2.23% | 29.3B | | +3.95% | 22.59B | | +12.71% | 19.56B | | -6.23% | 16.13B | | +0.93% | 13.25B | | +4.60% | 10.67B | | +14.61% | 10.42B | | +13.08% | 9.83B |
Other Computer Hardware
|