Financials Automotive Axles Limited

Equities

AUTOAXLES

INE449A01011

Auto, Truck & Motorcycle Parts

Delayed Bombay S.E. 07:57:55 07/05/2024 BST 5-day change 1st Jan Change
1,955 INR -0.93% Intraday chart for Automotive Axles Limited +2.83% -9.29%

Valuation

Fiscal Period: March 2019 2021 2022 2023 2024 2025 2026
Capitalization 1 18,828 15,847 25,991 35,794 29,827 - -
Enterprise Value (EV) 1 18,828 15,847 25,991 35,794 29,827 29,827 29,827
P/E ratio - 69.7 x 35 x 22.1 x 17.8 x 20.1 x 17.7 x
Yield - - 0.87% 1.35% 1.62% 1.62% -
Capitalization / Revenue 0.97 x - 1.74 x 1.54 x 1.33 x 1.4 x -
EV / Revenue 0.97 x - 1.74 x 1.54 x 1.33 x 1.4 x -
EV / EBITDA 8.11 x - 19.3 x 13.9 x 12.1 x 13.8 x -
EV / FCF - - 155 x -111 x 14.8 x 17.4 x -
FCF Yield - - 0.64% -0.9% 6.78% 5.76% -
Price to Book 3.5 x - 4.18 x 4.71 x 3.41 x 3.06 x 2.73 x
Nbr of stocks (in thousands) 15,112 15,112 15,112 15,112 15,112 - -
Reference price 2 1,246 1,049 1,720 2,369 1,974 1,974 1,974
Announcement Date 13/05/19 14/05/21 17/05/22 16/05/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2021 2022 2023 2024 2025 2026
Net sales 1 19,390 - 14,906 23,237 22,440 21,360 -
EBITDA 1 2,320 - 1,347 2,575 2,468 2,157 -
EBIT 1 - - 982.6 2,161 2,252 2,000 -
Operating Margin - - 6.59% 9.3% 10.04% 9.36% -
Earnings before Tax (EBT) 1 - - 1,000 2,181 2,252 2,000 2,272
Net income 1 - 227.3 743.6 1,620 1,673 1,480 1,681
Net margin - - 4.99% 6.97% 7.46% 6.93% -
EPS 2 - 15.04 49.20 107.2 110.7 98.00 111.3
Free Cash Flow 1 - - 167.5 -321.2 2,021 1,719 -
FCF margin - - 1.12% -1.38% 9.01% 8.05% -
FCF Conversion (EBITDA) - - 12.44% - 81.89% 79.69% -
FCF Conversion (Net income) - - 22.52% - 120.8% 116.15% -
Dividend per Share 2 - - 15.00 32.00 32.00 32.00 -
Announcement Date 13/05/19 14/05/21 17/05/22 16/05/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2023 Q1 2023 Q2 2023 Q3 2024 Q1 2024 Q2
Net sales 1 5,002 4,747 6,558 5,319 5,459
EBITDA - - - - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income 1 304 - - 378.2 -
Net margin 6.08% - - 7.11% -
EPS - - - - -
Dividend per Share - - - - -
Announcement Date 05/08/22 07/11/22 31/01/23 03/08/23 -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - 167 -321 2,021 1,719 -
ROE (net income / shareholders' equity) 22.6% - 12.7% 21.3% 20.5% 16% -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 356.0 - 411.0 502.0 580.0 646.0 722.0
Cash Flow per Share - - - - - - -
Capex 1 - - 219 160 225 430 -
Capex / Sales - - 1.47% 0.69% 1% 2.01% -
Announcement Date 13/05/19 14/05/21 17/05/22 16/05/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. AUTOAXLES Stock
  4. Financials Automotive Axles Limited