|
Market Closed -
Deutsche Boerse AG
07:08:30 28/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 104.00 EUR | -0.95% |
|
+0.97% | +2.97% |
| 08-27 | Addtech and Autoliv trade today on Nasdaq Stockholm ex-dividend | FW |
| 08-26 | Nordic stocks in North America, Ericsson rose 0.6% | FW |
Company Valuation: Autoliv, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,046 | 6,650 | 9,106 | 7,289 | 8,868 | 8,940 | - | - |
| Change | - | -26.49% | 36.94% | -19.96% | 21.66% | 0.82% | - | - |
| Enterprise Value (EV) 1 | 10,098 | 7,822 | 10,470 | 8,668 | 10,434 | 10,513 | 10,450 | 10,438 |
| Change | - | -22.54% | 33.86% | -17.22% | 20.37% | 0.76% | -0.6% | -0.11% |
| P/E | 20.8x | 15.8x | 19.3x | 11.7x | 12.4x | 13.4x | 10.5x | 9.44x |
| PBR | 3.44x | - | 3.56x | 3.2x | 3.45x | 3.41x | 3.1x | 2.73x |
| PEG | - | -7.12x | 1.1x | 0.3x | 0.7x | -3.07x | 0.4x | 0.9x |
| Capitalization / Revenue | 1.1x | 0.75x | 0.87x | 0.7x | 0.82x | 0.81x | 0.78x | 0.76x |
| EV / Revenue | 1.23x | 0.88x | 1x | 0.83x | 0.96x | 0.95x | 0.92x | 0.89x |
| EV / EBITDA | 9.38x | 8.14x | 8.07x | 6.22x | 6.86x | 6.61x | 6.13x | 5.73x |
| EV / EBIT | 14.8x | 13.1x | 11.4x | 8.61x | 9.37x | 9.07x | 8.28x | 7.64x |
| EV / FCF | 33.7x | 61.1x | 25.5x | 18.1x | 14.6x | 15.9x | 14.4x | 13.5x |
| FCF Yield | 2.97% | 1.64% | 3.92% | 5.54% | 6.86% | 6.27% | 6.93% | 7.39% |
| Dividend per Share 2 | 1.88 | - | 2.66 | 2.74 | 3.12 | 3.428 | 3.681 | 3.975 |
| Rate of return | 1.82% | - | 2.41% | 2.92% | 2.63% | 2.81% | 3.02% | 3.26% |
| EPS 2 | 4.96 | 4.85 | 5.72 | 8.04 | 9.55 | 9.133 | 11.67 | 12.94 |
| Distribution rate | 37.9% | - | 46.5% | 34.1% | 32.7% | 37.5% | 31.5% | 30.7% |
| Net sales 1 | 8,230 | 8,842 | 10,475 | 10,390 | 10,815 | 11,094 | 11,399 | 11,794 |
| EBITDA 1 | 1,077 | 961 | 1,298 | 1,394 | 1,521 | 1,590 | 1,704 | 1,823 |
| EBIT 1 | 683 | 598 | 920 | 1,007 | 1,114 | 1,159 | 1,262 | 1,365 |
| Net income 1 | 435 | 423 | 488 | 646 | 735 | 657.5 | 832.6 | 906.2 |
| Net Debt 1 | 1,052 | 1,172 | 1,364 | 1,379 | 1,566 | 1,573 | 1,510 | 1,498 |
| Reference price 2 | 103.41 | 76.58 | 110.19 | 93.79 | 118.70 | 122.07 | 122.07 | 122.07 |
| Nbr of stocks (in thousands) | 87,478 | 86,837 | 82,643 | 77,712 | 74,705 | 73,237 | - | - |
| Announcement Date | 28/01/22 | 27/01/23 | 26/01/24 | 31/01/25 | 30/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.76x | 1.29x | 9.76x | 1.96% | 42.51B | |
| 16.49x | 0.74x | 5.34x | 3.49% | 35.63B | |
| 12.17x | 0.58x | 5.04x | 3.83% | 30.02B | |
| 9.6x | 0.58x | 7.38x | 1.56% | 28.91B | |
| 15.22x | 2.76x | 9.6x | 3.99% | 21.35B | |
| 30.68x | 1.21x | 12.81x | 0.6% | 18.21B | |
| 10.33x | 0.49x | 4.85x | 3.01% | 17.48B | |
| 13.37x | 1.37x | 7.06x | 4.09% | 16.25B | |
| 47.78x | 5.23x | 36.52x | 0.76% | 15.01B | |
| Average | 19.38x | 1.58x | 10.93x | 2.59% | 25.04B | |
| Weighted average by Cap. | 17.86x | 1.35x | 9.57x | 2.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALV Stock
- LIV Stock
- Valuation Autoliv, Inc.
Select your edition
All financial news and data tailored to specific country editions
