|
Market Closed -
Deutsche Boerse AG
18:53:43 08/10/2026 BST
|
After hours 21:00:02 | |||
| 206.95 EUR | +1.57% |
|
208.35 | +0.68% |
| 10-06 | Companies cutting jobs as investments shift toward AI | RE |
| 10-06 | Autodesk, Inc. Announces Executive Changes | CI |
Company Valuation: Autodesk, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 54,947 | 46,425 | 54,294 | 66,891 | 53,504 | 49,127 | - | - |
| Change | - | -15.51% | 16.95% | 23.2% | -20.01% | -8.18% | - | - |
| Enterprise Value (EV) 1 | 55,811 | 46,634 | 54,332 | 67,292 | 53,390 | 47,375 | 46,240 | 44,425 |
| Change | - | -16.44% | 16.51% | 23.85% | -20.66% | -11.27% | -2.4% | -3.93% |
| P/E | 112x | 56.9x | 60.6x | 60.8x | 48.3x | 27.5x | 23.9x | 20.1x |
| PBR | 64.2x | 40.4x | 29.5x | 25.4x | 17.8x | 13.9x | 9.85x | 7.09x |
| PEG | - | 0.8x | 5.6x | 2.7x | 22.48x | 0.4x | 1.6x | 1.1x |
| Capitalization / Revenue | 12.5x | 9.28x | 9.88x | 10.9x | 7.42x | 5.9x | 5.32x | 4.8x |
| EV / Revenue | 12.7x | 9.32x | 9.88x | 11x | 7.41x | 5.69x | 5x | 4.34x |
| EV / EBITDA | 38.4x | 25.3x | 25.9x | 27.9x | 18.2x | 13.8x | 12x | 10.2x |
| EV / EBIT | 39.9x | 26.1x | 27.7x | 30.2x | 19.5x | 14.6x | 12.6x | 10.6x |
| EV / FCF | 37.8x | 23x | 42.4x | 42.9x | 22.2x | 17.2x | 15.1x | 12.5x |
| FCF Yield | 2.64% | 4.36% | 2.36% | 2.33% | 4.51% | 5.8% | 6.62% | 8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.24 | 3.78 | 4.19 | 5.12 | 5.23 | 8.481 | 9.783 | 11.61 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,386 | 5,005 | 5,497 | 6,131 | 7,206 | 8,324 | 9,242 | 10,241 |
| EBITDA 1 | 1,454 | 1,842 | 2,101 | 2,411 | 2,932 | 3,444 | 3,856 | 4,355 |
| EBIT 1 | 1,397 | 1,785 | 1,962 | 2,231 | 2,737 | 3,241 | 3,661 | 4,193 |
| Net income 1 | 497 | 823 | 906 | 1,112 | 1,124 | 1,796 | 2,016 | 2,433 |
| Net Debt 1 | 863.5 | 209 | 38 | 401 | -114 | -1,752 | -2,887 | -4,702 |
| Reference price 2 | 249.79 | 215.16 | 253.81 | 311.34 | 252.87 | 233.60 | 233.60 | 233.60 |
| Nbr of stocks (in thousands) | 219,973 | 215,767 | 213,915 | 214,848 | 211,586 | 209,005 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.87x | 9.92x | 16.21x | 0.73% | 3,934B | |
| 125.05x | 55.35x | 90.13x | -.--% | 466B | |
| 21.61x | 6.11x | 10.63x | 1.39% | 435B | |
| 257.32x | 22.97x | 67.26x | -.--% | 332B | |
| 2654.4x | 44.49x | 145.51x | -.--% | 272B | |
| 26.56x | 5.33x | 16.8x | 1.43% | 242B | |
| 89.25x | 8.67x | 23.2x | -.--% | 143B | |
| 61.21x | 16.52x | 43.52x | -.--% | 139B | |
| 484.75x | 20.77x | 82.11x | -.--% | 97.43B | |
| Average | 416.34x | 21.13x | 55.04x | 0.39% | 673.42B | |
| Weighted average by Cap. | 174.35x | 15.52x | 31.98x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADSK Stock
- AUD Stock
- Valuation Autodesk, Inc.
Select your edition
All financial news and data tailored to specific country editions
