Valuation Autech Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 11/08/2026			5-day change	1st Jan Change
2,370.00 ^KRW	+2.60%		+17.33%	+26.74%

03-04	CRK Corporation announced that it has received KRW 15.516 billion in funding from Autech Corporation	CI
03-03	CRK Corporation announced that it expects to receive KRW 15.516 billion in funding from Autech Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	231,627	156,518	79,978	63,713	45,742	42,460
Change	-	-32.43%	-48.9%	-20.34%	-28.21%	-7.18%
Enterprise Value (EV) ¹	362,901	297,004	285,596	261,222	245,794	234,101
Change	-	-18.16%	-3.84%	-8.53%	-5.91%	-4.76%
P/E	55.8x	-150x	-2.47x	-3.7x	-1.97x	-4.34x
PBR	1.58x	1.09x	0.75x	0.51x	0.46x	0.41x
PEG	-	1x	-0x	0.1x	-0.1x	0.1x
Capitalization / Revenue	0.25x	0.15x	0.08x	0.07x	0.05x	0.05x
EV / Revenue	0.39x	0.29x	0.28x	0.27x	0.27x	0.27x
EV / EBITDA	21.2x	18.9x	-27.3x	380x	-77.4x	28.4x
EV / EBIT	39x	45.6x	-14.1x	-26x	-18.2x	-103x
EV / FCF	-14.5x	-68x	-20.2x	16.4x	13.7x	-69.8x
FCF Yield	-6.91%	-1.47%	-4.96%	6.11%	7.29%	-1.43%
Dividend per Share ²	130	130	130	100	-	-
Rate of return	0.81%	1.19%	2.31%	2.23%	-	-
EPS ²	286.7	-72.86	-2,284	-1,213	-1,636	-431
Distribution rate	45.4%	-178%	-5.69%	-8.24%	-	-
Net sales ¹	925,698	1,017,614	1,019,470	959,747	909,232	852,139
EBITDA ¹	17,124	15,687	-10,453	686.8	-3,174	8,241
EBIT ¹	9,308	6,518	-20,265	-10,031	-13,541	-2,263
Net income ¹	4,150	-1,052	-32,519	-17,232	-23,247	-7,407
Net Debt ¹	131,274	140,486	205,618	197,510	200,052	191,641
Reference price ²	16,000.00	10,900.00	5,630.00	4,485.00	3,220.00	1,870.00
Nbr of stocks (in thousands)	14,477	14,359	14,206	14,206	14,206	22,706
Announcement Date	19/03/21	21/03/22	21/03/23	20/03/24	19/03/25	19/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AUTECH CORPORATION	-	-	-	-	44.08M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	19.1x	1.3x	9.96x	1.92%	42.33B
WEICHAI POWER CO., LTD.	18.35x	0.83x	6.16x	3.17%	39.73B
HYUNDAI MOBIS CO.,LTD	10.53x	0.65x	8.24x	1.41%	31.28B
DENSO CORPORATION	12.51x	0.58x	5.07x	3.79%	30.51B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.39x	2.6x	9.08x	4.16%	20.9B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	31.34x	1.23x	13.07x	0.59%	18.65B
MAGNA INTERNATIONAL INC.	10.99x	0.52x	5.12x	2.81%	18.63B
CONTINENTAL AG	13.15x	1.34x	6.8x	4.12%	15.89B
BORGWARNER INC.	14.98x	1.08x	7.22x	0.94%	14.19B
Average	16.15x	1.13x	7.86x	2.55%	23.21B
Weighted average by Cap.	16.20x	1.08x	7.83x	2.57%