End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
13 BGN | -.--% | -.--% | +30.00% |
04-25 | Atomenergoremont PLC Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
01-26 | Atomenergoremont PLC Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 83.69 | 81.38 | 82.92 | 115.2 | 95.2 | 153.6 |
Enterprise Value (EV) 1 | 64.19 | 53.92 | 48.33 | 119.7 | 99.67 | 138.5 |
P/E ratio | 9 x | 6.91 x | 12.7 x | 8.72 x | 7.13 x | 4.57 x |
Yield | - | 0.19% | 0.28% | 0.2% | 0.4% | - |
Capitalization / Revenue | 1.79 x | 1.5 x | 1.85 x | 2.3 x | 1.58 x | 1.8 x |
EV / Revenue | 1.37 x | 1 x | 1.08 x | 2.39 x | 1.65 x | 1.63 x |
EV / EBITDA | 3.56 x | 2.25 x | 4.1 x | 9.23 x | 8.36 x | 3.97 x |
EV / FCF | 41 x | -11.6 x | 23.3 x | 114 x | 416 x | 5.06 x |
FCF Yield | 2.44% | -8.62% | 4.3% | 0.88% | 0.24% | 19.8% |
Price to Book | 0.69 x | 0.57 x | 0.54 x | 0.69 x | 0.53 x | 0.72 x |
Nbr of stocks (in thousands) | 15,355 | 15,355 | 15,355 | 15,355 | 15,355 | 15,355 |
Reference price 2 | 5.450 | 5.300 | 5.400 | 7.500 | 6.200 | 10.00 |
Announcement Date | 27/03/19 | 30/03/20 | 01/03/21 | 25/03/22 | 24/03/23 | 27/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 46.82 | 54.18 | 44.76 | 50.05 | 60.25 | 85.14 |
EBITDA 1 | 18.01 | 23.93 | 11.78 | 12.96 | 11.92 | 34.89 |
EBIT 1 | 16.7 | 21.38 | 9.056 | 10.46 | 10.31 | 34.08 |
Operating Margin | 35.67% | 39.45% | 20.23% | 20.89% | 17.11% | 40.03% |
Earnings before Tax (EBT) 1 | 18.7 | 23.72 | 13.17 | 14.66 | 14.93 | 37.32 |
Net income 1 | 9.297 | 11.78 | 6.535 | 13.19 | 13.42 | 18.53 |
Net margin | 19.86% | 21.74% | 14.6% | 26.35% | 22.27% | 21.77% |
EPS 2 | 0.6055 | 0.7670 | 0.4256 | 0.8600 | 0.8700 | 2.190 |
Free Cash Flow 1 | 1.564 | -4.649 | 2.078 | 1.051 | 0.2398 | 27.38 |
FCF margin | 3.34% | -8.58% | 4.64% | 2.1% | 0.4% | 32.16% |
FCF Conversion (EBITDA) | 8.68% | - | 17.64% | 8.11% | 2.01% | 78.47% |
FCF Conversion (Net income) | 16.83% | - | 31.8% | 7.97% | 1.79% | 147.71% |
Dividend per Share | - | 0.0100 | 0.0150 | 0.0150 | 0.0250 | - |
Announcement Date | 27/03/19 | 30/03/20 | 01/03/21 | 25/03/22 | 24/03/23 | 27/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 4.51 | 4.47 | - |
Net Cash position 1 | 19.5 | 27.5 | 34.6 | - | - | 15.1 |
Leverage (Debt/EBITDA) | - | - | - | 0.3476 x | 0.3752 x | - |
Free Cash Flow 1 | 1.56 | -4.65 | 2.08 | 1.05 | 0.24 | 27.4 |
ROE (net income / shareholders' equity) | 14.9% | 16.2% | 8% | 8.23% | 7.75% | 17.1% |
ROA (Net income/ Total Assets) | 8.7% | 9.53% | 3.5% | 3.24% | 2.72% | 8.47% |
Assets 1 | 106.9 | 123.6 | 186.5 | 406.5 | 492.8 | 218.9 |
Book Value Per Share 2 | 7.900 | 9.270 | 10.00 | 10.90 | 11.70 | 13.80 |
Cash Flow per Share 2 | 1.370 | 1.560 | 1.980 | 2.260 | 2.340 | 2.760 |
Capex 1 | 0.78 | 3.32 | 0.29 | 0.41 | 0.74 | 1.97 |
Capex / Sales | 1.67% | 6.13% | 0.66% | 0.81% | 1.23% | 2.31% |
Announcement Date | 27/03/19 | 30/03/20 | 01/03/21 | 25/03/22 | 24/03/23 | 27/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+30.00% | 109M | |
+12.96% | 84.57B | |
+16.38% | 68.85B | |
+12.13% | 34.99B | |
+19.98% | 33.27B | |
+12.78% | 28.93B | |
+3.33% | 26.78B | |
+0.73% | 25.51B | |
+13.59% | 24.82B | |
+16.37% | 24.6B |
- Stock Market
- Equities
- ATOM Stock
- Financials Atomenergoremont PLC