ATOME PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 56 GBX | -0.88% |
|
-3.45% | -23.29% |
| 03-20 | EARNINGS AND TRADING: abrdn Property Income sells some assets | AN |
| 03-14 | EARNINGS AND TRADING: Versarien inks agreement for Brazilian JV | AN |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 46.18 | 30.78 | 30.78 | - |
| Enterprise Value (EV) 1 | 42.73 | 28.76 | 92.03 | 208.2 |
| P/E ratio | -7.63 x | -4.95 x | -6.25 x | -34.9 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 310 x | 123 x | 1.66 x |
| EV / Revenue | - | 289 x | 368 x | 11.2 x |
| EV / EBITDA | -7.67 x | -5.41 x | -17.6 x | -208 x |
| EV / FCF | -6.95 x | -3.51 x | -0.5 x | - |
| FCF Yield | -14.4% | -28.5% | -201% | - |
| Price to Book | 8.12 x | 3.65 x | 0.5 x | - |
| Nbr of stocks (in thousands) | 36,021 | 43,923 | 43,923 | - |
| Reference price 2 | 1.282 | 0.7008 | 0.7008 | 0.7008 |
| Announcement Date | 27/06/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | - | 0.0993 | 0.25 | 18.56 |
| EBITDA 1 | - | -5.574 | -5.319 | -5.24 | -1 |
| EBIT 1 | - | -5.598 | -5.738 | -5.881 | -1 |
| Operating Margin | - | - | -5,776.12% | -2,352.4% | -5.39% |
| Earnings before Tax (EBT) 1 | -0.0143 | -5.598 | -5.156 | -6.235 | -13.82 |
| Net income 1 | -0.0143 | -5.479 | -5.712 | -5.193 | -0.998 |
| Net margin | - | - | -5,749.95% | -2,077.2% | -5.38% |
| EPS 2 | - | -0.1680 | -0.1415 | -0.1122 | -0.0201 |
| Free Cash Flow 1 | - | -6.152 | -8.2 | -184.7 | - |
| FCF margin | - | - | -8,254.48% | -73,880% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - |
| Announcement Date | 17/12/21 | 27/06/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 S1 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | -2.814 |
| Net margin | - |
| EPS 2 | -0.0771 |
| Dividend per Share | - |
| Announcement Date | 28/09/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 61.2 | 177 |
| Net Cash position 1 | - | 3.45 | 2.03 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | -11.69 x | -177.4 x |
| Free Cash Flow 1 | - | -6.15 | -8.2 | -185 | - |
| ROE (net income / shareholders' equity) | - | -102% | -56.3% | -5.5% | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | 0.1600 | 0.1900 | 1.390 | - |
| Cash Flow per Share 2 | - | -0.1900 | -0.1000 | -0.1200 | -0.0200 |
| Capex 1 | - | - | 1.8 | 61.2 | - |
| Capex / Sales | - | - | 1,811.96% | 24,480% | - |
| Announcement Date | 17/12/21 | 27/06/23 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
0.7008
USD
Average target price
2.765
USD
Spread / Average Target
+294.57%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -23.29% | 30.78M | |
| -18.96% | 14.16B | |
| -6.98% | 13.52B | |
| +13.73% | 13.48B | |
| -17.63% | 9.46B | |
| -.--% | 7.28B | |
| -8.08% | 6.17B | |
| -5.64% | 4.16B | |
| -24.50% | 2.52B | |
| +7.11% | 2.17B |
- Stock Market
- Equities
- ATOM Stock
- Financials Atome Plc
