Stock ATL.TO ATLAS ESTATES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Atlas Estates Limited

Equities

ATL.TO

GB00B0WDBP88

Closed End Funds

Market Closed - Warsaw S.E.
Other stock markets
 16:55:50 02/03/2023 GMT 		5-day change 1st Jan Change
1.25 PLN -.--% Intraday chart for Atlas Estates Limited -.--% -.--%
2022 Atlas Estates Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2022 CI
2022 Atlas Estates Limited Reports Earnings Results for the Half Year Ended June 30, 2022 CI

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 9.903 16.15 10.68 16.53 19.03 20.11
Enterprise Value (EV) 1 126.3 97.22 76.62 53 57.96 50.93
P/E ratio 4.31 x 1.4 x 1.84 x 0.51 x -3.83 x 1.53 x
Yield - - - - - -
Capitalization / Revenue 0.3 x 0.46 x 0.24 x 0.43 x 1.26 x 1.3 x
EV / Revenue 3.87 x 2.74 x 1.7 x 1.38 x 3.84 x 3.29 x
EV / EBITDA 14.3 x -112 x 9.93 x 5 x 32.7 x 20.1 x
EV / FCF 48.9 x 4.89 x 19.7 x -89.6 x 11.2 x -5.44 x
FCF Yield 2.05% 20.4% 5.08% -1.12% 8.91% -18.4%
Price to Book 0.15 x 0.19 x 0.12 x 0.12 x 0.16 x 0.15 x
Nbr of stocks (in thousands) 46,852 46,852 46,852 46,852 46,852 46,852
Reference price 2 0.2114 0.3448 0.2280 0.3527 0.4062 0.4292
Announcement Date 29/03/17 26/03/18 28/03/19 27/04/20 30/04/21 12/04/22
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 32.67 35.44 45.04 38.45 15.1 15.47
EBITDA 1 8.852 -0.869 7.717 10.61 1.77 2.529
EBIT 1 6.478 -3.239 5.281 8.442 -0.396 0.284
Operating Margin 19.83% -9.14% 11.73% 21.96% -2.62% 1.84%
Earnings before Tax (EBT) 1 3.131 11.89 8.863 39.45 -5.307 14.15
Net income 1 2.296 11.59 5.805 32.72 -4.975 13.12
Net margin 7.03% 32.7% 12.89% 85.1% -32.94% 84.78%
EPS 2 0.0490 0.2470 0.1239 0.6980 -0.1062 0.2799
Free Cash Flow 1 2.586 19.87 3.89 -0.5919 5.162 -9.364
FCF margin 7.91% 56.07% 8.64% -1.54% 34.17% -60.53%
FCF Conversion (EBITDA) 29.21% - 50.4% - 291.61% -
FCF Conversion (Net income) 112.62% 171.48% 67% - - -
Dividend per Share - - - - - -
Announcement Date 29/03/17 26/03/18 28/03/19 27/04/20 30/04/21 12/04/22
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 116 81.1 65.9 36.5 38.9 30.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 13.15 x -93.29 x 8.545 x 3.438 x 21.99 x 12.19 x
Free Cash Flow 1 2.59 19.9 3.89 -0.59 5.16 -9.36
ROE (net income / shareholders' equity) 3.42% 15.1% 6.56% 27.9% -3.8% 10.3%
ROA (Net income/ Total Assets) 1.82% -0.91% 1.46% 2.13% -0.1% 0.07%
Assets 1 126.5 -1,275 398.9 1,535 5,124 17,819
Book Value Per Share 2 1.460 1.820 1.960 3.040 2.550 2.870
Cash Flow per Share 2 0.1700 0.3200 0.5200 1.160 1.060 0.9400
Capex 1 0.22 0.38 0.47 1.79 0.12 0.04
Capex / Sales 0.68% 1.06% 1.05% 4.65% 0.81% 0.28%
Announcement Date 29/03/17 26/03/18 28/03/19 27/04/20 30/04/21 12/04/22
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Closed End Funds

1st Jan change Capi.
ATLAS ESTATES LIMITED Stock Atlas Estates Limited
-.--% 14.94M
ARES CAPITAL CORPORATION Stock Ares Capital Corporation
+6.24% 12.93B
PERSHING SQUARE HOLDINGS, LTD. Stock Pershing Square Holdings, Ltd.
+12.07% 9.57B
FS KKR CAPITAL CORP. Stock FS KKR Capital Corp.
+0.30% 5.61B
SPROTT PHYSICAL URANIUM TRUST FUND Stock Sprott Physical Uranium Trust Fund
+8.56% 5.6B
PIMCO DYNAMIC INCOME FUND Stock PIMCO Dynamic Income Fund
+6.80% 5.25B
SPROTT PHYSICAL SILVER TRUST Stock Sprott Physical Silver Trust
+30.45% 5.12B
SPROTT PHYSICAL GOLD AND SILVER TRUST Stock Sprott Physical Gold and Silver Trust
+24.64% 4.77B
MACQUARIE KOREA INFRASTRUCTURE FUND Stock Macquarie Korea Infrastructure Fund
+2.73% 4.12B
3I INFRASTRUCTURE PLC Stock 3i Infrastructure plc
+7.31% 4.04B
Closed End Funds
  1. Stock Market
  2. Equities
  3. ATL.TO Stock
  4. Financials Atlas Estates Limited