Market Closed -
Nasdaq
21:30:01 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
41.77
USD
|
+1.04%
|
|
+1.48%
|
-2.36%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,510
|
1,275
|
1,476
|
1,711
|
2,482
|
2,440
|
-
|
-
|
Enterprise Value (EV)
1 |
1,922
|
1,794
|
2,031
|
2,102
|
2,926
|
2,819
|
2,814
|
2,795
|
P/E ratio
|
-
|
-16.3
x
|
-134
x
|
-48.8
x
|
-19.5
x
|
-98.2
x
|
-121
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.17
x
|
7.16
x
|
2.6
x
|
2.91
x
|
3.87
x
|
3.57
x
|
3.41
x
|
3.16
x
|
EV / Revenue
|
4.04
x
|
10.1
x
|
3.58
x
|
3.58
x
|
4.57
x
|
4.13
x
|
3.93
x
|
3.62
x
|
EV / EBITDA
|
39.2
x
|
-33.8
x
|
19.5
x
|
34.5
x
|
76.3
x
|
64.1
x
|
51.8
x
|
-
|
EV / FCF
|
-68.6
x
|
-13.2
x
|
75.2
x
|
60.1
x
|
-43.4
x
|
-188
x
|
216
x
|
-
|
FCF Yield
|
-1.46%
|
-7.58%
|
1.33%
|
1.66%
|
-2.3%
|
-0.53%
|
0.46%
|
-
|
Price to Book
|
4
x
|
4.47
x
|
5.01
x
|
5.82
x
|
-
|
4.39
x
|
4.25
x
|
4.09
x
|
Nbr of stocks (in thousands)
|
51,055
|
51,224
|
52,283
|
52,868
|
61,724
|
61,874
|
-
|
-
|
Reference price
2 |
29.54
|
24.88
|
28.10
|
32.23
|
39.58
|
38.79
|
38.79
|
38.79
|
Announcement Date
|
26/02/20
|
26/02/21
|
25/02/22
|
01/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
476
|
178
|
568
|
588
|
640.7
|
682.9
|
715.4
|
772.1
|
EBITDA
1 |
49
|
-53
|
104
|
61
|
38.32
|
44
|
54.33
|
-
|
EBIT
1 |
-39
|
-128
|
20
|
-28
|
-46.44
|
-32
|
-27
|
-
|
Operating Margin
|
-8.19%
|
-71.91%
|
3.52%
|
-4.76%
|
-7.25%
|
-4.69%
|
-3.77%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-116
|
-3
|
-27
|
-129.2
|
-33
|
-26.5
|
-
|
Net income
1 |
-
|
-78
|
-11
|
-35
|
-125.3
|
-24.5
|
-20
|
-
|
Net margin
|
-
|
-43.82%
|
-1.94%
|
-5.95%
|
-19.56%
|
-3.59%
|
-2.8%
|
-
|
EPS
2 |
-
|
-1.530
|
-0.2100
|
-0.6604
|
-2.030
|
-0.3950
|
-0.3200
|
-
|
Free Cash Flow
1 |
-28
|
-136
|
27
|
35
|
-67.41
|
-15
|
13
|
-
|
FCF margin
|
-5.88%
|
-76.4%
|
4.75%
|
5.95%
|
-10.52%
|
-2.2%
|
1.82%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
25.96%
|
57.38%
|
-
|
-
|
23.93%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/02/20
|
26/02/21
|
25/02/22
|
01/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
234
|
102
|
23
|
260
|
252
|
53
|
31
|
-
|
245.4
|
67.75
|
37.33
|
280.3
|
286.7
|
67.67
|
EBITDA
1 |
55
|
18
|
-19
|
55
|
38
|
-13
|
-31
|
-
|
40.34
|
-13.03
|
-27.17
|
47
|
40.87
|
-17.67
|
EBIT
1 |
30
|
-1
|
-40
|
35
|
13
|
-31
|
-49
|
-
|
15.72
|
-32.37
|
-47
|
27
|
20.5
|
-32.5
|
Operating Margin
|
12.82%
|
-0.98%
|
-173.91%
|
13.46%
|
5.16%
|
-58.49%
|
-158.06%
|
-
|
6.4%
|
-47.77%
|
-125.89%
|
9.63%
|
7.15%
|
-48.03%
|
Earnings before Tax (EBT)
1 |
46
|
-13
|
-16
|
74
|
-19
|
-66
|
-72
|
-20.77
|
2.209
|
-38.33
|
-52
|
29
|
25
|
-34.5
|
Net income
1 |
36
|
-13
|
-13
|
64
|
-22
|
-64
|
-59
|
-28.91
|
-6.047
|
-32.36
|
-38.5
|
21.5
|
18
|
-25.5
|
Net margin
|
15.38%
|
-12.75%
|
-56.52%
|
24.62%
|
-8.73%
|
-120.75%
|
-190.32%
|
-
|
-2.46%
|
-47.76%
|
-103.13%
|
7.67%
|
6.28%
|
-37.68%
|
EPS
2 |
0.3900
|
-0.2500
|
-0.2500
|
0.4700
|
-0.4200
|
-0.4604
|
-1.110
|
-
|
-0.1000
|
-0.5200
|
-0.6200
|
0.3450
|
0.2850
|
-0.4100
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/11/21
|
25/02/22
|
06/05/22
|
05/08/22
|
04/11/22
|
01/03/23
|
05/05/23
|
04/08/23
|
06/11/23
|
28/02/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
412
|
519
|
555
|
391
|
444
|
379
|
374
|
355
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
8.408
x
|
-9.792
x
|
5.337
x
|
6.41
x
|
11.59
x
|
8.623
x
|
6.883
x
|
-
|
Free Cash Flow
1 |
-28
|
-136
|
27
|
35
|
-67.4
|
-15
|
13
|
-
|
ROE (net income / shareholders' equity)
|
-18.7%
|
-23.3%
|
-
|
-9.83%
|
-
|
2.97%
|
2.93%
|
3.49%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
7.380
|
5.570
|
5.610
|
5.540
|
-
|
8.830
|
9.120
|
9.480
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
103
|
81
|
35
|
18
|
69
|
41
|
14
|
4
|
Capex / Sales
|
21.64%
|
45.51%
|
6.16%
|
3.06%
|
10.78%
|
6%
|
1.96%
|
0.52%
|
Announcement Date
|
26/02/20
|
26/02/21
|
25/02/22
|
01/03/23
|
28/02/24
|
-
|
-
|
-
|
Last Close Price
38.79
USD Average target price
52.25
USD Spread / Average Target +34.70% Consensus |
1st Jan change
|
Capi.
|
---|
| +16.45% | 1.2B | | +21.57% | 808M | | -27.32% | 757M | | +5.53% | 393M | | +44.14% | 334M | | -10.03% | 286M | | +37.78% | 290M | | -.--% | 274M | | -3.61% | 270M |
Professional Sports Venues
|