|
Market Closed -
NYSE
21:00:03 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 156.88 USD | -3.06% |
|
-15.47% | +36.70% |
| 09-23 | ATI Insider Sold Shares Worth $1,726,380, According to a Recent SEC Filing | MT |
| 09-17 | ATI Inc. Presents at Morgan Stanley's 14th Annual Laguna Conference, Sep-17-2026 01:05 PM |
Company Valuation: ATI Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,031 | 3,954 | 5,904 | 7,910 | 15,889 | 21,362 | - | - |
| Change | - | 94.68% | 49.34% | 33.96% | 100.89% | 34.45% | - | - |
| Enterprise Value (EV) 1 | 3,207 | 5,118 | 7,340 | 9,084 | 17,222 | 22,568 | 22,259 | 22,190 |
| Change | - | 59.59% | 43.42% | 23.76% | 89.59% | 31.04% | -1.37% | -0.31% |
| P/E | -53.2x | 31.8x | 16.5x | 21.7x | 41x | 32.7x | 24.9x | 20.9x |
| PBR | 2.96x | 3.75x | 4.28x | 4.01x | 8.98x | 10x | 8.35x | 7.29x |
| PEG | - | -0x | 0x | -2.35x | 3.5x | 0.5x | 0.8x | 1.1x |
| Capitalization / Revenue | 0.73x | 1.03x | 1.41x | 1.81x | 3.46x | 4.15x | 3.78x | 3.49x |
| EV / Revenue | 1.15x | 1.33x | 1.76x | 2.08x | 3.75x | 4.39x | 3.94x | 3.62x |
| EV / EBITDA | 11x | 9.32x | 11.6x | 12.5x | 20x | 19.3x | 16.2x | 14.5x |
| EV / EBIT | 22.3x | 10.6x | 15x | 15.7x | 24.9x | 22.7x | 18.3x | 15.8x |
| EV / FCF | -23.5x | 54.4x | -63.9x | 54x | 45.3x | 39.4x | 29.4x | 26.7x |
| FCF Yield | -4.26% | 1.84% | -1.56% | 1.85% | 2.21% | 2.54% | 3.4% | 3.74% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.3 | 0.96 | 2.81 | 2.55 | 2.85 | 4.801 | 6.293 | 7.495 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,800 | 3,836 | 4,174 | 4,362 | 4,587 | 5,145 | 5,654 | 6,130 |
| EBITDA 1 | 290.9 | 549.3 | 634.6 | 729.1 | 859.3 | 1,171 | 1,375 | 1,530 |
| EBIT 1 | 143.5 | 480.9 | 488.5 | 577.6 | 691.2 | 992.2 | 1,216 | 1,403 |
| Net income 1 | -38.2 | 130.9 | 410.8 | 367.8 | 404.3 | 660.9 | 867.9 | 999.8 |
| Net Debt 1 | 1,176 | 1,164 | 1,436 | 1,174 | 1,333 | 1,205 | 896.6 | 827.4 |
| Reference price 2 | 15.96 | 30.55 | 46.28 | 55.45 | 116.95 | 156.88 | 156.88 | 156.88 |
| Nbr of stocks (in thousands) | 127,248 | 129,418 | 127,577 | 142,643 | 135,864 | 136,170 | - | - |
| Announcement Date | 02/02/22 | 02/02/23 | 01/02/24 | 04/02/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.67x | 4.39x | 19.27x | -.--% | 21.36B | |
| 32.85x | 5.98x | 24.63x | 0.63% | 295B | |
| 30.14x | 2.92x | 16.88x | 1.48% | 258B | |
| 25.94x | 1.72x | 12.79x | 1.76% | 171B | |
| -511.65x | 1.76x | 40.37x | -.--% | 149B | |
| 27.57x | 2.97x | 13.44x | 1.52% | 126B | |
| 27.17x | 3.94x | 16.48x | 1.26% | 129B | |
| 19.75x | 1.88x | 13.6x | 2.32% | 139B | |
| 20.55x | 1.74x | 14.24x | 1.81% | 94.38B | |
| 18.52x | 1.97x | 13.93x | 1.76% | 78.34B | |
| Average | -27.65x | 2.93x | 18.56x | 1.25% | 146.07B | |
| Weighted average by Cap. | -27.70x | 3.17x | 19.42x | 1.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATI Stock
- Valuation ATI Inc.
Select your edition
All financial news and data tailored to specific country editions
