Market Closed -
Wiener Boerse
16:35:09 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
20.36
EUR
|
+1.19%
|
|
+11.99%
|
-22.59%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
594.4
|
521
|
1,189
|
1,958
|
1,101
|
791
|
-
|
-
|
Enterprise Value (EV)
1 |
744.7
|
767.9
|
1,697
|
2,174
|
2,005
|
2,584
|
2,898
|
3,038
|
P/E ratio
|
7.36
x
|
39.4
x
|
30.3
x
|
21.1
x
|
9.36
x
|
-166
x
|
9.67
x
|
3.68
x
|
Yield
|
3.92%
|
1.86%
|
1.27%
|
0.77%
|
1.41%
|
1.5%
|
1.64%
|
4.17%
|
Capitalization / Revenue
|
0.58
x
|
0.52
x
|
1
x
|
1.23
x
|
0.61
x
|
0.49
x
|
0.38
x
|
0.28
x
|
EV / Revenue
|
0.72
x
|
0.77
x
|
1.43
x
|
1.37
x
|
1.12
x
|
1.61
x
|
1.39
x
|
1.09
x
|
EV / EBITDA
|
2.98
x
|
3.95
x
|
6.91
x
|
6.22
x
|
4.81
x
|
7.8
x
|
5.54
x
|
3.97
x
|
EV / FCF
|
10.7
x
|
-22.9
x
|
-6.76
x
|
20.2
x
|
-3.21
x
|
-3.88
x
|
-14.5
x
|
17.5
x
|
FCF Yield
|
9.35%
|
-4.36%
|
-14.8%
|
4.95%
|
-31.1%
|
-25.8%
|
-6.92%
|
5.73%
|
Price to Book
|
0.74
x
|
0.69
x
|
1.48
x
|
1.56
x
|
0.95
x
|
0.72
x
|
0.75
x
|
0.65
x
|
Nbr of stocks (in thousands)
|
38,850
|
38,850
|
38,850
|
38,850
|
38,850
|
38,850
|
-
|
-
|
Reference price
2 |
15.30
|
13.41
|
30.60
|
50.40
|
28.35
|
20.36
|
20.36
|
20.36
|
Announcement Date
|
06/05/19
|
14/05/20
|
10/06/21
|
17/05/22
|
16/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,028
|
1,001
|
1,188
|
1,590
|
1,791
|
1,606
|
2,081
|
2,791
|
EBITDA
1 |
250.1
|
194.5
|
245.7
|
349.5
|
416.7
|
331.4
|
523.2
|
765.4
|
EBIT
1 |
117.2
|
47.4
|
79.76
|
126.5
|
146.2
|
72.69
|
205.4
|
384.7
|
Operating Margin
|
11.4%
|
4.74%
|
6.71%
|
7.95%
|
8.16%
|
4.53%
|
9.87%
|
13.78%
|
Earnings before Tax (EBT)
1 |
115.2
|
40.94
|
59.62
|
122.1
|
167.8
|
31.97
|
126.8
|
317
|
Net income
1 |
80.7
|
13.14
|
39.11
|
92.84
|
117.9
|
-2.997
|
88.76
|
234.1
|
Net margin
|
7.85%
|
1.31%
|
3.29%
|
5.84%
|
6.58%
|
-0.19%
|
4.26%
|
8.39%
|
EPS
2 |
2.080
|
0.3400
|
1.010
|
2.390
|
3.030
|
-0.1223
|
2.105
|
5.536
|
Free Cash Flow
1 |
69.62
|
-33.47
|
-251.1
|
107.6
|
-624.6
|
-665.7
|
-200.4
|
174
|
FCF margin
|
6.77%
|
-3.35%
|
-21.13%
|
6.77%
|
-34.87%
|
-41.45%
|
-9.63%
|
6.23%
|
FCF Conversion (EBITDA)
|
27.84%
|
-
|
-
|
30.79%
|
-
|
-
|
-
|
22.74%
|
FCF Conversion (Net income)
|
86.27%
|
-
|
-
|
115.92%
|
-
|
-
|
-
|
74.34%
|
Dividend per Share
2 |
0.6000
|
0.2500
|
0.3900
|
0.3900
|
0.4000
|
0.3045
|
0.3336
|
0.8488
|
Announcement Date
|
06/05/19
|
14/05/20
|
10/06/21
|
17/05/22
|
16/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Net sales
1 |
379.9
|
502.6
|
567.5
|
419
|
302.2
|
361.7
|
452.2
|
EBITDA
1 |
-
|
137.3
|
190.4
|
117
|
-
|
92.4
|
156.9
|
EBIT
1 |
30.92
|
72.89
|
108.4
|
32
|
-67.42
|
8.452
|
73.19
|
Operating Margin
|
8.14%
|
14.5%
|
19.1%
|
7.64%
|
-22.31%
|
2.34%
|
16.18%
|
Earnings before Tax (EBT)
|
-
|
-
|
141.1
|
3.258
|
-82.89
|
3.693
|
-
|
Net income
|
21.5
|
91.35
|
123.3
|
-3
|
-89.05
|
-6.842
|
-
|
Net margin
|
5.66%
|
18.18%
|
21.72%
|
-0.72%
|
-29.47%
|
-1.89%
|
-
|
EPS
2 |
0.5500
|
2.350
|
3.170
|
-0.2000
|
-2.300
|
-0.1800
|
1.200
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/11/21
|
02/08/22
|
03/11/22
|
02/02/23
|
16/05/23
|
01/08/23
|
02/11/23
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
150
|
247
|
509
|
216
|
904
|
1,793
|
2,107
|
2,247
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.601
x
|
1.269
x
|
2.07
x
|
0.6186
x
|
2.169
x
|
5.411
x
|
4.026
x
|
2.936
x
|
Free Cash Flow
1 |
69.6
|
-33.5
|
-251
|
108
|
-625
|
-666
|
-200
|
174
|
ROE (net income / shareholders' equity)
|
10.7%
|
1.68%
|
5.01%
|
9.04%
|
9.78%
|
3.7%
|
10.7%
|
19.2%
|
ROA (Net income/ Total Assets)
|
4.87%
|
0.72%
|
1.84%
|
3.03%
|
2.98%
|
-0.08%
|
1.39%
|
4.06%
|
Assets
1 |
1,657
|
1,819
|
2,122
|
3,068
|
3,954
|
3,716
|
6,400
|
5,767
|
Book Value Per Share
2 |
20.70
|
19.60
|
20.60
|
32.20
|
29.80
|
28.10
|
27.20
|
31.30
|
Cash Flow per Share
2 |
4.390
|
4.790
|
4.750
|
18.40
|
12.30
|
11.20
|
4.940
|
9.570
|
Capex
1 |
101
|
219
|
436
|
606
|
1,101
|
1,081
|
674
|
607
|
Capex / Sales
|
9.82%
|
21.85%
|
36.68%
|
38.09%
|
61.46%
|
67.31%
|
32.37%
|
21.73%
|
Announcement Date
|
06/05/19
|
14/05/20
|
10/06/21
|
17/05/22
|
16/05/23
|
-
|
-
|
-
|
Last Close Price
20.36
EUR Average target price
33.43
EUR Spread / Average Target +64.19% Consensus |
1st Jan change
|
Capi.
|
---|
| -22.59% | 844M | | -0.99% | 49.04B | | -7.22% | 16.73B | | +16.63% | 11.25B | | +3.69% | 8.53B | | +49.91% | 8.75B | | +6.14% | 7.56B | | -17.23% | 7.51B | | -14.19% | 6.74B | | -12.95% | 6.83B |
Integrated Circuits
|