Valuation Astec Industries, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 21:00:00 29/07/2026 BST			5-day change	1st Jan Change
51.00 ^USD	-7.09%		-9.06%	+17.73%

07-27	Astec Industries Keeps Quarterly Dividend at $0.13 a Share, Payable Aug. 28 to Holders of Record Aug. 10	MT
07-27	Astec Industries, Inc. Announces Quarterly Dividend, Payable on or About August 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,577	923.5	845.9	766.1	991	1,173	-	-
Change	-	-41.44%	-8.4%	-9.43%	29.35%	18.33%	-	-
Enterprise Value (EV) ¹	1,445	935.6	854.7	793.6	1,239	1,469	1,410	1,173
Change	-	-35.27%	-8.65%	-7.14%	56.06%	18.64%	-4.07%	-16.81%
P/E	88.8x	-9,262x	25.3x	177x	25.8x	21.8x	16.7x	14.2x
PBR	-	-	-	-	-	-	-	-
PEG	-	92x	-0x	-2x	0x	0.6x	0.5x	0.8x
Capitalization / Revenue	1.44x	0.72x	0.63x	0.59x	0.7x	0.73x	0.69x	0.66x
EV / Revenue	1.32x	0.73x	0.64x	0.61x	0.88x	0.91x	0.83x	0.66x
EV / EBITDA	21.3x	13.2x	7.77x	7.1x	8.8x	8.5x	7.26x	5.4x
EV / EBIT	38x	21.3x	10.2x	9.22x	10.7x	10.7x	9.13x	6.71x
EV / FCF	-134x	-8.16x	61.1x	165x	59.8x	28.8x	15.9x	15.6x
FCF Yield	-0.75%	-12.2%	1.64%	0.6%	1.67%	3.48%	6.29%	6.4%
Dividend per Share ²	0.45	0.49	0.52	0.52	0.52	0.52	0.52	-
Rate of return	0.65%	1.21%	1.4%	1.55%	1.2%	1.02%	1.02%	-
EPS ²	0.78	-0.00439	1.47	0.19	1.68	2.34	3.06	3.58
Distribution rate	57.7%	-11,162%	35.4%	274%	31%	22.2%	17%	-
Net sales ¹	1,097	1,274	1,338	1,305	1,410	1,616	1,706	1,783
EBITDA ¹	67.8	70.8	110	111.8	140.7	172.8	194	217.4
EBIT ¹	38	44	84.1	86.1	115.6	137.9	154.3	174.8
Net income ¹	17.8	-0.1	33.5	4.3	38.8	53.65	71	82.4
Net Debt ¹	-131.5	12.1	8.8	27.5	247.6	296.8	237	-
Reference price ²	69.27	40.66	37.20	33.60	43.32	51.00	51.00	51.00
Nbr of stocks (in thousands)	22,765	22,712	22,739	22,802	22,876	22,993	-	-
Announcement Date	28/02/22	01/03/23	28/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASTEC INDUSTRIES, INC.	23.46x	0.96x	9.02x	0.95%	1.17B
CATERPILLAR INC.	34.75x	5.55x	25.58x	0.74%	361B
SANY HEAVY INDUSTRY CO.,LTD	17.34x	1.45x	9.61x	2.86%	27.35B
XCMG CONSTRUCTION MACHINERY CO., LTD.	12.14x	1.13x	8.67x	3.05%	15.55B
ZOOMLION HEAVY INDUSTRY SCIENCE AND TECHNOLOGY CO., LTD.	11.72x	1.42x	10.36x	5.69%	9.48B
HD CONSTRUCTION EQUIPMENT CO., LTD.	10.77x	0.73x	7.2x	2.03%	3.89B
DOOSAN BOBCAT INC.	9.98x	0.52x	4.22x	3.27%	3.85B
GUANGXI LIUGONG MACHINERY CO., LTD.	9.05x	0.5x	5.34x	3.86%	2.57B
Average	16.15x	1.53x	10.00x	2.81%	53.05B
Weighted average by Cap.	31.66x	4.90x	23.06x	1.12%