Valuation Astec Industries, Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 15:27:14 21/05/2026 BST			5-day change	1st Jan Change
48.44 ^USD	-0.53%		-2.45%	+12.35%

05-13	Astec Industries, Inc. - Analyst/Investor Day
05-06	Astec Industries, Inc., Q1 2026 Earnings Call, May 06, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,577	923.5	845.9	766.1	991	1,120	-	-
Change	-	-41.44%	-8.4%	-9.43%	29.35%	12.99%	-	-
Enterprise Value (EV) ¹	1,445	935.6	854.7	793.6	1,239	1,409	1,349	1,120
Change	-	-35.27%	-8.65%	-7.14%	56.06%	13.79%	-4.26%	-17.01%
P/E ratio	88.8x	-9,262x	25.3x	177x	25.8x	20.7x	15.9x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	92x	-0x	-2x	0x	0.5x	0.5x	-
Capitalization / Revenue	1.44x	0.72x	0.63x	0.59x	0.7x	0.69x	0.66x	0.62x
EV / Revenue	1.32x	0.73x	0.64x	0.61x	0.88x	0.87x	0.79x	0.62x
EV / EBITDA	21.3x	13.2x	7.77x	7.1x	8.8x	8.15x	6.95x	4.95x
EV / EBIT	38x	21.3x	10.2x	9.22x	10.7x	10.2x	8.74x	6.33x
EV / FCF	-134x	-8.16x	61.1x	165x	59.8x	25.8x	15.2x	14.9x
FCF Yield	-0.75%	-12.2%	1.64%	0.6%	1.67%	3.88%	6.58%	6.71%
Dividend per Share ²	0.45	0.49	0.52	0.52	0.52	0.52	0.52	-
Rate of return	0.65%	1.21%	1.4%	1.55%	1.2%	1.07%	1.07%	-
EPS ²	0.78	-0.00439	1.47	0.19	1.68	2.355	3.065	-
Distribution rate	57.7%	-11,162%	35.4%	274%	31%	22.1%	17%	-
Net sales ¹	1,097	1,274	1,338	1,305	1,410	1,617	1,706	1,806
EBITDA ¹	67.8	70.8	110	111.8	140.7	173	194	226
EBIT ¹	38	44	84.1	86.1	115.6	138.2	154.3	177
Net income ¹	17.8	-0.1	33.5	4.3	38.8	54	71	-
Net Debt ¹	-131.5	12.1	8.8	27.5	247.6	289.6	229.5	-
Reference price ²	69.27	40.66	37.20	33.60	43.32	48.70	48.70	48.70
Nbr of stocks (in thousands)	22,765	22,712	22,739	22,802	22,876	22,993	-	-
Announcement Date	28/02/22	01/03/23	28/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASTEC INDUSTRIES, INC.	20.68x	0.87x	8.15x	1.07%	1.12B
CATERPILLAR INC.	36.1x	5.74x	26.27x	0.71%	402B
SANY HEAVY INDUSTRY CO.,LTD	16.94x	1.42x	9.52x	2.95%	26B
XCMG CONSTRUCTION MACHINERY CO., LTD.	12.59x	1.16x	8.85x	3.11%	16.36B
ZOOMLION HEAVY INDUSTRY SCIENCE AND TECHNOLOGY CO., LTD.	11.14x	1.41x	10.13x	6.29%	9.04B
HD CONSTRUCTION EQUIPMENT CO., LTD.	13.73x	0.97x	10.23x	1.62%	4.92B
DOOSAN BOBCAT INC.	11.37x	0.57x	4.95x	3.02%	4.1B
CHINA RAILWAY CONSTRUCTION HEAVY INDUSTRY CORPORATION LIMITED	13.48x	-	-	-	3.49B
GUANGXI LIUGONG MACHINERY CO., LTD.	9.35x	0.51x	5.5x	3.73%	2.65B
Average	16.15x	1.58x	10.45x	2.81%	52.17B
Weighted average by Cap.	32.94x	5.12x	23.89x	1.08%